Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 615.37 K690.09 K798.25 K783.64 K752 K 3.02 M Research & development 28.86 K33.28 K29.89 K29.06 K33.1 K 125.32 K Operating income -693 K-2.29 M-1.17 M-2.99 M-1.57 M -8.03 M Non-Operating Income, Total -251.19 K-14.22 K-118.59 K-817.55 K-117.46 K -1.07 M Interest expense, net of interest capitalized -443.05 K456.97 K372.11 K372.79 K52.97 K 1.25 M Non-Operating Income, excl. Interest Expenses -252.69 K-7 043-120.78 K-807.4 K-116.18 K -1.05 M Unusual income/expense 1 500-7 1802 194-10.16 K-1 281 -16.42 K Pretax income -944.19 K-2.31 M-1.29 M-3.81 M-1.69 M -9.1 M Equity in earnings -50.88 K-44.92 K-54.23 K-652.98 K-31.42 K -783.55 K Taxes 023.63 K52700 24.15 K Non-controlling/minority interest -102.11 K-75.81 K-41.01 K-249.47 K-129.69 K -495.99 K After tax other income/expense -210.04 K-107.24 K-25.96 K-7 8430 -141.04 K Net income before discontinued operations -842.07 K-2.26 M-1.25 M-3.56 M-1.56 M -8.63 M Discontinued operations ————— — Net income -842.07 K-2.26 M-1.25 M-3.56 M-1.56 M -8.63 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 944.19 K-2.26 M-1.25 M-3.56 M-1.56 M -8.63 M Basic earnings per share (Basic EPS) -0.06-0.13-0.05-0.15-0.06 -0.39 Diluted earnings per share (Diluted EPS) -0.06-0.13-0.05-0.15-0.06 -0.39 Average basic shares outstanding 14.97 M17.39 M23.26 M20.11 M25.45 M — Diluted shares outstanding 14.97 M17.39 M23.26 M20.11 M25.45 M — EBITDA -685.98 K-2.29 M-1.16 M-3.01 M-1.57 M -8.03 M EBIT -693 K-2.29 M-1.17 M-2.99 M-1.57 M -8.03 M Cost of revenue 00000 0 Other cost of goods sold ————— — Depreciation & amortization (cash flow) 7 0216 6975 821-13.72 K5 783 4 583