Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 311.47 K615.37 K690.09 K798.25 K783.64 K752 K 3.02 M Research & development 31.98 K28.86 K33.28 K29.89 K29.06 K33.1 K 125.32 K Operating income -704.56 K-693 K-2.29 M-1.17 M-2.99 M-1.57 M -8.03 M Non-Operating Income, Total -91.96 K-251.19 K-14.22 K-118.59 K-817.55 K-117.46 K -1.07 M Interest expense, net of interest capitalized 228.63 K-443.05 K456.97 K372.11 K372.79 K52.97 K 1.25 M Non-Operating Income, excl. Interest Expenses -180.86 K-252.69 K-464.02 K-492.89 K-1.18 M-169.15 K -2.31 M Unusual income/expense 88.9 K1 500-7 1802 194-10.16 K-1 281 -16.42 K Pretax income -796.53 K-944.19 K-2.31 M-1.29 M-3.81 M-1.69 M -9.1 M Equity in earnings —-50.88 K-44.92 K-54.23 K-652.98 K-31.42 K -783.55 K Taxes 0023.63 K52700 24.15 K Non-controlling/minority interest -64.95 K-102.11 K-75.81 K-41.01 K-249.47 K-129.69 K -495.99 K After tax other income/expense 42.7 K-210.04 K-107.24 K-25.96 K-7 8430 -141.04 K Net income before discontinued operations -731.57 K-842.07 K-2.26 M-1.25 M-3.56 M-1.56 M -8.63 M Discontinued operations —————— — Net income -731.57 K-842.07 K-2.26 M-1.25 M-3.56 M-1.56 M -8.63 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 9.39 M944.19 K-2.26 M-1.25 M-3.56 M-1.56 M -8.63 M Basic earnings per share (Basic EPS) -0.02-0.06-0.13-0.05-0.15-0.06 -0.39 Diluted earnings per share (Diluted EPS) -0.02-0.06-0.13-0.05-0.15-0.06 -0.39 Average basic shares outstanding 11.67 M14.97 M17.39 M23.26 M20.11 M25.45 M — Diluted shares outstanding 11.67 M14.97 M17.39 M23.26 M20.11 M25.45 M — EBITDA -715.76 K-685.98 K-2.29 M-1.16 M-3.01 M-1.57 M -8.03 M EBIT -704.56 K-693 K-2.29 M-1.17 M-2.99 M-1.57 M -8.03 M Cost of revenue 000000 0 Other cost of goods sold —————— — Depreciation & amortization (cash flow) -11.19 K7 0216 6975 821-13.72 K5 783 4 583