Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 110.89 M169.97 M184.13 M172.51 M157.56 M167.27 M 167.27 M Research & development 116.07 M142.34 M141.76 M122.12 M102.95 M93.77 M 93.77 M Operating income -152.82 M-208.97 M-200.19 M-227.03 M-162.55 M-57.12 M -57.12 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized ——4.24 M13.8 M11.58 M11.78 M 11.78 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -152.82 M-207.3 M-200.37 M-225.3 M-159.59 M-59.46 M -103.81 M Equity in earnings —————— — Taxes -96.6 M-99.5 M-49.6 M-55.8 M-33.1 M0 — Non-controlling/minority interest —-19 K-177 K-54 K-103 K42 K 42 K After tax other income/expense -71 K78 K19 K-172 K-141 K-578 K -578 K Net income before discontinued operations -146.23 M-207.28 M-200.19 M-225.25 M-159.49 M-59.5 M -59.5 M Discontinued operations —————— — Net income -146.23 M-207.28 M-200.19 M-225.25 M-159.49 M-59.5 M -59.5 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -146.23 M-207.28 M-200.19 M-225.25 M-159.49 M-59.5 M -59.5 M Basic earnings per share (Basic EPS) ——-1.4-1.56-1.08-0.39 -0.39 Diluted earnings per share (Diluted EPS) ——-1.4-1.56-1.08-0.39 -0.39 Average basic shares outstanding ——142.52 M144.38 M147.1 M151.72 M 605.43 M Diluted shares outstanding ——142.52 M144.38 M147.1 M151.72 M 616.16 M EBITDA -143.57 M-187.78 M-178.53 M-213.99 M-151.5 M-41.8 M -40.53 M EBIT -152.82 M-208.97 M-200.19 M-227.03 M-162.55 M-57.12 M -57.12 M Cost of revenue 22.53 M49.3 M57.91 M75.55 M72.08 M71.36 M 71.36 M Other cost of goods sold —————563 K — Depreciation & amortization (cash flow) 9.24 M21.19 M21.66 M13.05 M11.05 M15.32 M 16.59 M