Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 110.89 M169.97 M184.13 M172.51 M157.56 M167.27 M 167.27 M Research & development 116.07 M142.34 M141.76 M122.12 M102.95 M93.77 M 93.77 M Operating income 152.82 M208.97 M200.19 M227.03 M162.55 M57.12 M 57.12 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized ——4.24 M13.8 M11.58 M11.78 M 11.78 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 152.82 M207.3 M200.37 M225.3 M159.59 M59.46 M 124.42 M Equity in earnings —————— — Taxes -96.6 M-99.5 M-49.6 M-55.8 M-33.1 M0 — Non-controlling/minority interest —19 K177 K54 K103 K42 K 42 K After tax other income/expense 71 K78 K19 K172 K141 K578 K 578 K Net income before discontinued operations 146.23 M207.28 M200.19 M225.25 M159.49 M59.5 M 59.5 M Discontinued operations —————— — Net income 146.23 M207.28 M200.19 M225.25 M159.49 M59.5 M 59.5 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 146.23 M207.28 M200.19 M225.25 M159.49 M59.5 M 59.5 M Basic earnings per share (Basic EPS) ——-1.4-1.56-1.08-0.39 -0.39 Diluted earnings per share (Diluted EPS) ——-1.4-1.56-1.08-0.39 -0.39 Average basic shares outstanding ——142.52 M144.38 M147.1 M151.72 M 605.43 M Diluted shares outstanding ——142.52 M144.38 M147.1 M151.72 M 616.16 M EBITDA 17.84 M13.21 M43.63 M-11.89 M10.61 M128.14 M 133.51 M EBIT 10.11 M6.44 M23.47 M-24.91 M-489 K112.82 M 116.92 M Cost of revenue 22.53 M49.3 M57.91 M75.55 M72.08 M71.36 M 71.36 M Other cost of goods sold —————563 K — Depreciation & amortization (cash flow) 7.73 M6.77 M20.16 M13.02 M11.1 M15.32 M 16.59 M