Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 37.81 M39.63 M40.45 M41.36 M41.43 M44.04 M 167.27 M Research & development 24.16 M23.19 M24.2 M24.13 M23.67 M21.76 M 93.77 M Operating income 32.63 M33.84 M29.6 M25.04 M10.29 M-7.81 M 57.12 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 2.94 M2.95 M2.9 M2.95 M2.97 M2.95 M 11.78 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 32.63 M159.68 M29.6 M25.04 M10.29 M59.49 M 124.42 M Equity in earnings —————— — Taxes —————24.99 M — Non-controlling/minority interest 26 K25 K22 K21 K1 000-2 000 42 K After tax other income/expense -10 K-12 K76 K-33 K434 K101 K 578 K Net income before discontinued operations 32.07 M33.69 M29.85 M25.61 M9.55 M-5.51 M 59.5 M Discontinued operations —————— — Net income 32.07 M33.69 M29.85 M25.61 M9.55 M-5.51 M 59.5 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 32.07 M33.69 M29.85 M25.61 M9.55 M-5.51 M 59.5 M Basic earnings per share (Basic EPS) -0.22-0.22-0.2-0.170.06-0.08 -0.39 Diluted earnings per share (Diluted EPS) -0.22-0.22-0.2-0.170.06-0.08 -0.39 Average basic shares outstanding 147.52 M147.1 M149.2 M152.08 M152.43 M151.72 M 605.43 M Diluted shares outstanding 147.52 M147.1 M149.2 M152.08 M163.16 M151.72 M 616.16 M EBITDA 10.31 M8.35 M17.11 M22.77 M57.77 M35.85 M 133.51 M EBIT 7.73 M4.04 M13.33 M19.02 M53.88 M30.67 M 116.92 M Cost of revenue 16.67 M18.05 M16.98 M18 M18.16 M18.22 M 71.36 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.58 M4.31 M3.77 M3.75 M3.89 M5.18 M 16.59 M