Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.02 M2.49 M1.39 M1.89 M3.04 M 8.82 M Research & development -44.94 K33.17 K17.82 K105.58 K28.24 K 184.8 K Operating income -1.33 M-2.72 M-1.68 M-1.43 M-7.36 M -13.2 M Non-Operating Income, Total 482.75 K78.56 K-1 670-608.13 K-3.23 M -3.76 M Interest expense, net of interest capitalized -162 K74 K106.05 K455.94 K352.89 K 988.88 K Non-Operating Income, excl. Interest Expenses 652.07 K4 562-107.72 K-1.06 M-3.58 M -4.75 M Unusual income/expense -7 314——0-2 252 — Pretax income -847.86 K-2.65 M-1.69 M-2.04 M-10.6 M -16.97 M Equity in earnings ————— — Taxes 7 9583500-35 0 Non-controlling/minority interest 0———— — After tax other income/expense ————— — Net income before discontinued operations -855.82 K-2.65 M-1.69 M-2.04 M-10.6 M -16.97 M Discontinued operations 00000 0 Net income -855.82 K-2.65 M-1.69 M-2.04 M-10.6 M -16.97 M Dilution adjustment 00000 0 Preferred dividends 001 586867.8 K1.69 M 2.56 M Diluted net income available to common stockholders -855.82 K-2.65 M-1.69 M-2.91 M-12.29 M -19.53 M Basic earnings per share (Basic EPS) 15.12-1.82-1-4.68-0.61 -8.11 Diluted earnings per share (Diluted EPS) 15.12-1.82-1-4.68-0.61 -8.11 Average basic shares outstanding 361.59 K1.46 M1.68 M620.69 K2.41 M 6.17 M Diluted shares outstanding 361.59 K1.46 M1.68 M620.69 K2.41 M 6.17 M EBITDA -1.51 M———— — EBIT -1.51 M-3.12 M-2.19 M-493.35 K-15.79 M -21.59 M Cost of revenue —197 K271 K-567 K4.29 M 4.2 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4 495———— —