Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 24.81 M24.61 M22.82 M18.61 M23.94 M 89.98 M Research & development ————— — Operating income 4.94 M-6.65 M12.51 M2.87 M7.05 M 15.79 M Non-Operating Income, Total -423 K650 K-2.19 M-2.26 M-1.47 M -5.26 M Interest expense, net of interest capitalized 55 K90 K100 K100 K102 K 392 K Non-Operating Income, excl. Interest Expenses -1.57 M-1.33 M-2.42 M-2.49 M-2.4 M -8.64 M Unusual income/expense 1.1 M1.89 M134 K128 K832 K 2.98 M Pretax income 4.51 M-6 M10.33 M613 K5.58 M 10.53 M Equity in earnings ————— — Taxes 1.81 M-720 K1.75 M733 K187 K 1.95 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.7 M-5.28 M8.57 M-120 K5.4 M 8.57 M Discontinued operations ————— — Net income 2.7 M-5.28 M8.57 M-120 K5.4 M 8.57 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.7 M-5.28 M8.57 M-120 K5.4 M 8.57 M Basic earnings per share (Basic EPS) 0.05-0.10.1800.1 0.18 Diluted earnings per share (Diluted EPS) 0.05-0.10.1800.1 0.18 Average basic shares outstanding 53.11 M52.34 M46.91 M47.18 M48.38 M 194.81 M Diluted shares outstanding 53.36 M52.34 M47.09 M47.18 M48.75 M 195.37 M EBITDA 4.25 M-2.2 M16.44 M7.14 M9.96 M 31.34 M EBIT 2.81 M-7.15 M11.91 M2.37 M4.87 M 12.01 M Cost of revenue 65 M47.81 M72.05 M49.7 M59.95 M 229.51 M Other cost of goods sold 1.89 M829 K750 K1 M896 K 3.48 M Depreciation & amortization (cash flow) 1.45 M4.94 M4.53 M4.77 M5.1 M 19.33 M