Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 24.61 M22.82 M18.61 M23.94 M22.21 M 87.58 M Research & development ————— — Operating income -6.65 M12.51 M2.87 M7.05 M-3.33 M 19.11 M Non-Operating Income, Total 650 K-2.19 M-2.26 M-1.47 M-1.12 M -7.04 M Interest expense, net of interest capitalized 90 K100 K100 K102 K99 K 401 K Non-Operating Income, excl. Interest Expenses -1.24 M-2.32 M-2.39 M-2.3 M-2.13 M -9.14 M Unusual income/expense 1.89 M134 K128 K832 K1.01 M 2.1 M Pretax income -6 M10.33 M613 K5.58 M-4.46 M 12.07 M Equity in earnings ————— — Taxes -720 K1.75 M733 K187 K-1 M 1.67 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -5.28 M8.57 M-120 K5.4 M-3.45 M 10.4 M Discontinued operations ————— — Net income -5.28 M8.57 M-120 K5.4 M-3.45 M 10.4 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -5.28 M8.57 M-120 K5.4 M-3.45 M 10.4 M Basic earnings per share (Basic EPS) -0.10.1800.1-0.07 0.21 Diluted earnings per share (Diluted EPS) -0.10.1800.1-0.07 0.21 Average basic shares outstanding 52.34 M46.91 M47.18 M48.38 M47.24 M — Diluted shares outstanding 52.34 M47.09 M47.18 M48.75 M47.24 M — EBITDA -2.2 M16.44 M7.14 M9.96 M2.31 M 35.85 M EBIT -7.15 M11.91 M2.37 M4.87 M-3.83 M 15.32 M Cost of revenue 47.81 M72.05 M49.7 M59.95 M51.73 M 233.43 M Other cost of goods sold 829 K750 K1 M896 K2.73 M 5.38 M Depreciation & amortization (cash flow) 4.94 M4.53 M4.77 M5.1 M6.14 M 20.53 M