AUPH

Value 202020212022202320242025 TTM Total revenue 50.12 M45.6 M134.03 M175.51 M235.13 M283.06 M 283.06 M Gross profit 50.12 M44.51 M128.37 M161.37 M206.88 M250.39 M 250.39 M Operating expenses 154.41 M224.64 M243.49 M246.34 M239.82 M178.14 M 117.01 M Selling/general/admin expenses 95.98 M171.4 M196.4 M195 M172.03 M101.79 M 101.79 M Research & development 50.33 M51.14 M44.99 M49.64 M20.79 M32.51 M 32.51 M Operating income -104.29 M-180.74 M-111.47 M-91.69 M-4.69 M104.91 M 104.91 M Non-Operating Income, Total ————16.97 M13.57 M 13.57 M Interest expense, net of interest capitalized ———2.77 M4.83 M4.33 M 4.33 M Non-Operating Income, excl. Interest Expenses ————12.13 M9.24 M 9.24 M Unusual income/expense —————— — Pretax income -102.77 M-180.21 M-106.35 M-77.47 M7.45 M114.16 M 114.16 M Equity in earnings —————— — Taxes -94 K760 K1.83 M551 K1.7 M-173.04 M -173.04 M Non-controlling/minority interest —————— — After tax other income/expense -2.68 M-903 K3.18 M1.51 M-788 K200 K 200 K Net income before discontinued operations -102.68 M-180.97 M-108.18 M-78.02 M5.75 M287.2 M 287.2 M Discontinued operations —————— — Net income -102.68 M-180.97 M-108.18 M-78.02 M5.75 M287.2 M 287.2 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -102.68 M-180.97 M-108.18 M-78.02 M5.75 M287.2 M 287.2 M Basic earnings per share (Basic EPS) —-1.4-0.76-0.540.042.14 2.17 Diluted earnings per share (Diluted EPS) —-1.4-0.76-0.540.042.07 2.08 Average basic shares outstanding ——141.91 M143.24 M143.06 M134.37 M 539.97 M Diluted shares outstanding ——141.91 M143.24 M146.19 M138.7 M 555.43 M EBITDA -102.92 M-177.97 M-108.76 M-80.04 M14.76 M124.36 M 124.36 M EBIT -104.29 M-180.74 M-111.47 M-91.69 M-4.69 M104.91 M 104.91 M Cost of revenue —1.09 M5.66 M14.15 M28.25 M32.66 M 32.66 M Other cost of goods sold ——3.65 M916 K00 — Depreciation & amortization (cash flow) 1.37 M2.76 M2.71 M11.65 M19.45 M19.45 M 19.45 M