AUPH

Value 202020212022202320242025 TTM Total revenue 50.12 M45.6 M134.03 M175.51 M235.13 M283.06 M 283.06 M Gross profit 50.12 M44.51 M128.37 M161.37 M206.88 M250.39 M 250.39 M Operating expenses 154.41 M224.6 M243.5 M246.3 M239.82 M178.14 M 117.01 M Selling/general/admin expenses 95.98 M171.4 M196.4 M195 M172.03 M101.79 M 101.79 M Research & development 50.3 M51.1 M45 M49.6 M20.79 M32.51 M 32.51 M Operating income 104.29 M180.74 M111.47 M91.69 M4.69 M104.91 M 104.91 M Non-Operating Income, Total ————16.97 M13.57 M 13.57 M Interest expense, net of interest capitalized ———2.77 M4.83 M4.33 M 4.33 M Non-Operating Income, excl. Interest Expenses ————12.13 M9.24 M 9.24 M Unusual income/expense —————— — Pretax income 102.77 M180.21 M106.35 M77.47 M7.45 M114.16 M 114.16 M Equity in earnings —————— — Taxes 94 K760 K1.83 M551 K1.7 M173.04 M 173.04 M Non-controlling/minority interest —————— — After tax other income/expense 2.68 M903 K3.18 M1.51 M788 K200 K 200 K Net income before discontinued operations 102.68 M180.97 M108.18 M78.02 M5.75 M287.2 M 287.2 M Discontinued operations —————— — Net income 102.68 M180.97 M108.18 M78.02 M5.75 M287.2 M 287.2 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 102.68 M180.97 M108.18 M78.02 M5.75 M287.2 M 287.2 M Basic earnings per share (Basic EPS) —-1.4-0.76-0.540.042.14 2.17 Diluted earnings per share (Diluted EPS) —-1.4-0.76-0.540.042.07 2.08 Average basic shares outstanding ——141.91 M143.24 M143.06 M134.37 M 539.97 M Diluted shares outstanding ——141.91 M143.24 M146.19 M138.7 M 555.43 M EBITDA —-177.32 M-112.43 M-73.29 M-13.49 M91.7 M 152.82 M EBIT —-180.09 M-115.13 M-84.94 M-32.94 M72.25 M 133.38 M Cost of revenue —1.09 M5.66 M14.15 M28.25 M32.66 M 32.66 M Other cost of goods sold ——3.65 M916 K00 — Depreciation & amortization (cash flow) 1.38 M2.76 M2.71 M11.65 M19.45 M19.45 M 19.45 M