BEAT

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue ————— — Gross profit ————— — Operating expenses 4.94 M5.5 M5.04 M5.29 M5.31 M 21.14 M Selling/general/admin expenses 2.06 M2.01 M1.71 M2.01 M1.95 M 7.69 M Research & development 2.89 M3.49 M3.33 M3.28 M3.35 M 13.45 M Operating income -4.94 M-5.5 M-5.04 M-5.29 M-5.31 M -21.14 M Non-Operating Income, Total 37 K20 K63 K35 K6 000 124 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 38 K20 K63 K35 K6 000 124 K Unusual income/expense -1 000———— — Pretax income -4.91 M-5.48 M-4.97 M-5.25 M-5.3 M -21.02 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -4.91 M-5.48 M-4.97 M-5.25 M-5.3 M -21.02 M Discontinued operations ————— — Net income -4.91 M-5.48 M-4.97 M-5.25 M-5.3 M -21.02 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -4.91 M-5.48 M-4.97 M-5.25 M-5.3 M -21.02 M Basic earnings per share (Basic EPS) -0.18-0.18-0.15-0.15-0.14 -0.62 Diluted earnings per share (Diluted EPS) -0.18-0.18-0.15-0.15-0.14 -0.62 Average basic shares outstanding 26.65 M30.38 M33.83 M34.4 M33.71 M 132.32 M Diluted shares outstanding 26.65 M30.38 M33.83 M34.4 M33.71 M 132.32 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 7 0007 0008 0008 00017 K 40 K