BEAT

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue ————— — Gross profit ————— — Operating expenses 5.07 M4.94 M5.5 M5.04 M5.29 M 20.77 M Selling/general/admin expenses 2.18 M2.06 M2.01 M1.71 M2.01 M 7.79 M Research & development 2.89 M2.89 M3.49 M3.33 M3.28 M 12.98 M Operating income 5.07 M4.94 M5.5 M5.04 M5.29 M 20.77 M Non-Operating Income, Total 90 K37 K20 K63 K35 K 155 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 84 K37 K20 K63 K35 K 155 K Unusual income/expense 6 000———— — Pretax income 4.98 M4.91 M5.48 M4.97 M5.25 M 20.62 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 4.98 M4.91 M5.48 M4.97 M5.25 M 20.62 M Discontinued operations ————— — Net income 4.98 M4.91 M5.48 M4.97 M5.25 M 20.62 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.98 M4.91 M5.48 M4.97 M5.25 M 20.62 M Basic earnings per share (Basic EPS) -0.19-0.18-0.18-0.15-0.15 -0.66 Diluted earnings per share (Diluted EPS) -0.19-0.18-0.18-0.15-0.15 -0.66 Average basic shares outstanding 26.75 M26.65 M30.38 M33.83 M34.4 M 125.26 M Diluted shares outstanding 26.75 M26.65 M30.38 M33.83 M34.4 M 125.26 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) —7 0007 0008 0008 000 30 K