BIVI

Value Q4, 24Q1, 25Q2, 25 TTM Total revenue 0197 K193 K 397.29 K Gross profit 0197 K193 K 397.29 K Operating expenses 3.66 M5.28 M6.26 M 18.2 M Selling/general/admin expenses 2.38 M2.29 M1.94 M 8.19 M Research & development 1.23 M2.94 M4.27 M 9.78 M Operating income -3.66 M-5.28 M-6.26 M -18.2 M Non-Operating Income, Total 173.94 K197.04 K192.83 K 763.6 K Interest expense, net of interest capitalized 4 9981 9895 967 17.95 K Non-Operating Income, excl. Interest Expenses 168.95 K195.05 K186.86 K 745.65 K Unusual income/expense ——— — Pretax income -3.49 M-5.09 M-6.07 M -17.45 M Equity in earnings ——— — Taxes ——— — Non-controlling/minority interest ——— — After tax other income/expense ——— — Net income before discontinued operations -3.49 M-5.09 M-6.07 M -17.43 M Discontinued operations ——— — Net income -3.49 M-5.09 M-6.07 M -17.43 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders -3.49 M-5.09 M-6.07 M -17.43 M Basic earnings per share (Basic EPS) 0.93-0.98-0.77 -2.32 Diluted earnings per share (Diluted EPS) 0.93-0.98-0.77 -2.32 Average basic shares outstanding 1.48 M5.21 M7.92 M 16.46 M Diluted shares outstanding 1.48 M5.21 M7.92 M 16.46 M EBITDA -3.43 M-5.03 M-6.01 M -17.4 M EBIT -3.66 M-5.09 M-6.07 M -17.8 M Cost of revenue ——— — Other cost of goods sold ——— — Depreciation & amortization (cash flow) 229.38 K57 K58 K 402.22 K