BIVI

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 0197 K193 K115 K 505 K Gross profit 0197 K193 K115 K 505 K Operating expenses 3.66 M5.28 M6.26 M5.39 M 20.6 M Selling/general/admin expenses 2.38 M2.29 M1.94 M2.15 M 8.76 M Research & development 1.23 M2.94 M4.27 M3.18 M 11.61 M Operating income -3.66 M-5.28 M-6.26 M-5.39 M -20.6 M Non-Operating Income, Total 173.94 K197.04 K192.83 K115.08 K 678.89 K Interest expense, net of interest capitalized 4 9981 9895 9675 967 18.92 K Non-Operating Income, excl. Interest Expenses 168.95 K195.05 K186.86 K109.11 K 659.97 K Unusual income/expense ———— — Pretax income -3.49 M-5.09 M-6.07 M-5.27 M -19.92 M Equity in earnings ———— — Taxes ———— — Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -3.49 M-5.09 M-6.07 M-5.27 M -19.92 M Discontinued operations ———— — Net income -3.49 M-5.09 M-6.07 M-5.27 M -19.92 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -3.49 M-5.09 M-6.07 M-5.27 M -19.92 M Basic earnings per share (Basic EPS) 0.94-0.98-0.77-0.7 -1.51 Diluted earnings per share (Diluted EPS) 0.94-0.98-0.77-0.7 -1.51 Average basic shares outstanding 1.48 M5.21 M7.92 M7.54 M — Diluted shares outstanding 1.48 M5.21 M7.92 M7.54 M — EBITDA -3.43 M-5.03 M-6.01 M-5.21 M -19.69 M EBIT -3.66 M-5.09 M-6.07 M-5.27 M -20.09 M Cost of revenue ———— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 229.38 K57 K58 K57 K 401.38 K