Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 96.8 M104.53 M81.38 M68.24 M79.03 M 333.18 M Research & development ————— — Operating income 838.19 M-238.46 M44.65 M338.34 M63.66 M 208.19 M Non-Operating Income, Total 10.26 M4.53 M17.62 M26.69 M-4.64 M 44.2 M Interest expense, net of interest capitalized —12.8 M11.7 M11.8 M11.9 M 48.2 M Non-Operating Income, excl. Interest Expenses 7.36 M-8.17 M-840 K2.98 M-24.67 M -30.7 M Unusual income/expense 2.9 M-104 K6.76 M11.91 M8.13 M 26.7 M Pretax income 845.1 M-183.51 M25.84 M360.51 M61.15 M 263.99 M Equity in earnings ————— — Taxes 4.16 M6.84 M6.01 M6.47 M9.5 M 28.81 M Non-controlling/minority interest 236.06 M-44.24 M6.39 M113.24 M14.31 M 89.69 M After tax other income/expense 13.2 M-11.91 M1.06 M506 K3.6 M -6.74 M Net income before discontinued operations 613.2 M-108.2 M13.44 M253.74 M37.34 M 196.32 M Discontinued operations ————— — Net income 613.2 M-108.2 M13.44 M253.74 M37.34 M 196.32 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 514.67 M-108.14 M13.44 M253.75 M52.84 M 211.89 M Basic earnings per share (Basic EPS) -5.110.090.13-2.450.34 -1.89 Diluted earnings per share (Diluted EPS) -5.110.090.13-2.450.33 -1.9 Average basic shares outstanding 120.09 M120.82 M105.17 M103.48 M108.58 M 438.06 M Diluted shares outstanding 120.09 M120.82 M105.17 M103.48 M155.32 M 484.79 M EBITDA -450.3 M425.16 M147.29 M124.36 M129.27 M 826.08 M EBIT -468.61 M407.08 M137.71 M117.73 M124.63 M 787.15 M Cost of revenue 0073.35 M74.34 M69.22 M 216.91 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 18.31 M18.07 M9.59 M6.63 M4.64 M 38.93 M