Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 104.53 M81.38 M68.24 M79.03 M74.88 M 303.52 M Research & development ————— — 영업 이익 36.97 M44.65 M-338.34 M63.66 M-575.74 M -805.78 M Non-Operating Income, Total 12.02 M-17.62 M-26.69 M20.89 M-6.49 M -29.91 M Interest expense, net of interest capitalized 12.8 M11.7 M11.8 M11.9 M11 M 46.4 M Non-Operating Income, excl. Interest Expenses 7.86 M-22.56 M-26.57 M867 K-15.29 M -63.56 M Unusual income/expense -8.64 M-6.76 M-11.91 M8.13 M-2.2 M -12.75 M Pretax income 16.19 M25.84 M-360.51 M61.15 M-587.45 M -860.98 M Equity in earnings ————— — Taxes 6.87 M6.01 M6.47 M9.5 M12.39 M 34.37 M Non-controlling/minority interest 5.15 M6.39 M-113.24 M14.31 M-109.66 M -202.21 M After tax other income/expense -19.4 M-1.06 M-506 K-3.6 M-1.17 M -6.34 M Net income before discontinued operations 4.18 M13.44 M-253.74 M37.34 M-490.18 M -693.14 M Discontinued operations ————— — Net income 4.18 M13.44 M-253.74 M37.34 M-490.18 M -693.14 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.14 M13.44 M-253.75 M52.84 M-452.55 M -640.01 M Basic earnings per share (Basic EPS) 0.090.13-2.450.34-3.97 -5.95 Diluted earnings per share (Diluted EPS) 0.090.13-2.450.33-3.96 -5.95 Average basic shares outstanding 120.82 M105.17 M103.48 M108.58 M110.13 M 427.36 M Diluted shares outstanding 120.82 M105.17 M103.48 M155.32 M110.13 M 474.1 M EBITDA 55.04 M54.23 M-331.71 M68.3 M-570.75 M -779.92 M EBIT 36.97 M44.65 M-338.34 M63.66 M-575.74 M -805.78 M Cost of revenue 073.35 M74.34 M69.22 M64.61 M 281.51 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 18.07 M9.59 M6.63 M4.64 M5 M 25.86 M