Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 1.81 M5.9 M11.26 M5.27 M12.4 M17.9 M 19.51 M Research & development 43.99 K300 K500 K600 K600 K300 K — Operating income -4.31 M-3.29 M-7.46 M-7.79 M6.67 M11.84 M 11.07 M Non-Operating Income, Total -91.4 K-308 K-397 K-327 K-569 K1.09 M 1.73 M Interest expense, net of interest capitalized 233.09 K23 K30 K30 K10 K— — Non-Operating Income, excl. Interest Expenses -324.49 K-233 K-117 K-300 K-586 K1.19 M 1.81 M Unusual income/expense —-98 K-310 K-57 K7 000-97 K -78 K Pretax income -12.26 M-3.44 M-7.65 M-8.03 M7.08 M11.74 M 10.74 M Equity in earnings ———-603 K-42 K0 — Taxes 292.53 K-160 K234 K165 K-5.71 M2.05 M 1.92 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -12.55 M-3.28 M-7.88 M-8.19 M12.79 M9.69 M 8.83 M Discontinued operations —————— — Net income -12.55 M-3.28 M-7.88 M-8.19 M12.79 M9.69 M 8.83 M Dilution adjustment —00——— — Preferred dividends —1.04 M0——— — Diluted net income available to common stockholders -12.55 M-4.33 M-7.88 M-8.19 M12.79 M9.69 M 8.83 M Basic earnings per share (Basic EPS) ——-0.35-0.370.570.43 0.4 Diluted earnings per share (Diluted EPS) -0.99—-0.35-0.370.550.4 0.36 Average basic shares outstanding ——22.36 M21.92 M22.5 M22.67 M 90.69 M Diluted shares outstanding 12.68 M—22.36 M21.92 M23.14 M24.15 M 96.03 M EBITDA -4.13 M-2.99 M-6.6 M-6.53 M8.16 M13.95 M 13.38 M EBIT -4.31 M-3.29 M-7.46 M-7.79 M6.67 M11.84 M 11.07 M Cost of revenue 9.06 M19.27 M21.76 M19 M32.98 M46.65 M 48.03 M Other cost of goods sold —0178 K514 K—— — Depreciation & amortization (cash flow) 177.18 K300 K855 K1.26 M1.49 M2.12 M 2.31 M