Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 1.81 M5.9 M11.26 M5.27 M12.4 M17.9 M 17.9 M Research & development 43.99 K300 K500 K600 K600 K300 K — Operating income 4.31 M3.29 M7.46 M7.79 M6.67 M11.84 M 11.84 M Non-Operating Income, Total 91.4 K112 K-223 K213 K583 K2.11 M 1.71 M Interest expense, net of interest capitalized 233.09 K23 K30 K30 K10 K— — Non-Operating Income, excl. Interest Expenses -141.7 K187 K57 K240 K566 K2.01 M 1.61 M Unusual income/expense —-98 K-310 K-57 K7 00097 K 97 K Pretax income 12.26 M3.44 M7.65 M8.03 M7.08 M11.74 M 11.74 M Equity in earnings ———603 K42 K0 0 Taxes 292.53 K160 K234 K165 K5.71 M2.05 M 2.05 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 12.55 M3.28 M7.88 M8.19 M12.79 M9.69 M 9.69 M Discontinued operations —————— — Net income 12.55 M3.28 M7.88 M8.19 M12.79 M9.69 M 9.69 M Dilution adjustment —2.09 M0——— — Preferred dividends —1.04 M0——— — Diluted net income available to common stockholders 12.55 M4.33 M7.88 M8.19 M12.79 M9.69 M 9.69 M Basic earnings per share (Basic EPS) ——-0.35-0.370.570.43 0.43 Diluted earnings per share (Diluted EPS) 0.99—0.350.370.550.4 0.4 Average basic shares outstanding ——22.36 M21.92 M22.5 M22.67 M 90.61 M Diluted shares outstanding 12.68 M—22.36 M21.92 M23.14 M24.15 M 96.3 M EBITDA -4.13 M-2.99 M-6.6 M-6.53 M8.16 M13.95 M 13.95 M EBIT -4.31 M-3.29 M-7.46 M-7.79 M6.67 M11.84 M 11.84 M Cost of revenue 9.06 M19.27 M21.76 M19 M32.98 M46.65 M 46.65 M Other cost of goods sold —0178 K514 K—— — Depreciation & amortization (cash flow) 177.18 K300 K855 K1.26 M1.49 M2.12 M 2.12 M