Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 3.9 M4 M3.8 M4.14 M6.1 M5.46 M 19.51 M Research & development —————— — Operating income 4.09 M1.7 M3.33 M2.86 M3.95 M928 K 11.07 M Non-Operating Income, Total -194 K-80 K783 K203 K287 K457 K 1.73 M Interest expense, net of interest capitalized 6 000——0—— — Non-Operating Income, excl. Interest Expenses -201 K-80 K765 K209 K396 K438 K 1.81 M Unusual income/expense 1 000018 K-6 000-109 K19 K -78 K Pretax income 4.04 M1.8 M3.33 M2.86 M3.75 M797 K 10.74 M Equity in earnings 00000— — Taxes -5.63 M140 K898 K628 K388 K4 000 1.92 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 9.67 M1.66 M2.43 M2.23 M3.36 M801 K 8.83 M Discontinued operations —————— — Net income 9.67 M1.66 M2.43 M2.23 M3.36 M801 K 8.83 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 9.67 M1.66 M2.43 M2.23 M3.36 M801 K 8.83 M Basic earnings per share (Basic EPS) 0.430.070.110.10.150.04 0.4 Diluted earnings per share (Diluted EPS) 0.420.070.10.090.140.03 0.36 Average basic shares outstanding 22.5 M22.59 M22.67 M22.69 M22.67 M22.67 M 90.69 M Diluted shares outstanding 23.14 M24.1 M23.95 M24.1 M24.15 M23.83 M 96.03 M EBITDA 4.47 M2.14 M3.88 M3.48 M4.45 M1.56 M 13.38 M EBIT 4.09 M1.7 M3.33 M2.86 M3.95 M928 K 11.07 M Cost of revenue 10.42 M10.27 M10.94 M11.26 M14.19 M11.65 M 48.03 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 378 K440 K559 K618 K498 K635 K 2.31 M