Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 3.35 M3.9 M4 M3.8 M4 M6.1 M 17.9 M Research & development —————— — Operating income 828 K3.77 M1.7 M3.33 M2.86 M3.95 M 11.84 M Non-Operating Income, Total 106 K196 K80 K1.05 M397 K177 K 1.71 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 103 K195 K80 K1.03 M391 K104 K 1.61 M Unusual income/expense 3 0001 000018 K6 00073 K 97 K Pretax income 947 K4.04 M1.8 M3.33 M2.86 M3.75 M 11.74 M Equity in earnings 62 K-124 K0000 0 Taxes 100 K5.63 M100 K898 K600 K456 K 2.05 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.02 M9.67 M1.66 M2.43 M2.23 M3.36 M 9.69 M Discontinued operations —————— — Net income 1.02 M9.67 M1.66 M2.43 M2.23 M3.36 M 9.69 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.02 M9.67 M1.66 M2.43 M2.23 M3.36 M 9.69 M Basic earnings per share (Basic EPS) 0.050.430.070.110.10.15 0.43 Diluted earnings per share (Diluted EPS) 0.040.420.070.10.090.14 0.4 Average basic shares outstanding 22.76 M22.5 M22.59 M22.67 M22.69 M22.67 M 90.61 M Diluted shares outstanding 23.41 M23.14 M24.1 M23.95 M24.1 M24.15 M 96.3 M EBITDA 1.27 M4.47 M2.14 M3.88 M3.48 M4.45 M 13.95 M EBIT 828 K4.09 M1.7 M3.33 M2.86 M3.95 M 11.84 M Cost of revenue 7.84 M10.42 M10.27 M10.94 M11.26 M14.19 M 46.65 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 438 K378 K440 K559 K618 K498 K 2.12 M