Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 3.62 M1.28 M1.78 M2.31 M2.08 M2.54 M 2.54 M Research & development —————— — Operating income 2.57 M5.07 M7.95 M9.16 M10.29 M11.93 M 11.93 M Non-Operating Income, Total 112 K6 0002 00079 K63 K141 K 141 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 112 K6 0002 00079 K63 K141 K 141 K Pretax income 2.3 M4.82 M7.85 M8.15 M10.72 M12.88 M 12.88 M Equity in earnings -96 K0-162 K-44 K-82 K1.6 M — Taxes 25 K-11.22 M125 K368 K-3.83 M-4.17 M -4.17 M Non-controlling/minority interest 313 K————— — After tax other income/expense —————— — Net income before discontinued operations 2.34 M16.04 M7.73 M7.78 M14.56 M17.05 M 17.05 M Discontinued operations -258 K-2.43 M-381 K0—— — Net income 2.08 M13.61 M7.35 M7.78 M14.56 M17.05 M 17.05 M Dilution adjustment ——00—— — Preferred dividends ——-2.05 M0—— — Diluted net income available to common stockholders 2.08 M13.61 M9.39 M7.78 M14.56 M17.05 M 17.05 M Basic earnings per share (Basic EPS) 0.261.661.050.811.481.69 1.69 Diluted earnings per share (Diluted EPS) 0.241.50.980.771.411.63 1.63 Average basic shares outstanding 8.06 M8.21 M8.97 M9.63 M9.85 M10.07 M 40.24 M Diluted shares outstanding 8.54 M9.1 M9.57 M10.11 M10.33 M10.47 M 41.77 M EBITDA 25.63 M-8.26 M-10.33 M-10.47 M-12.59 M-20.83 M 13.04 M EBIT 25.37 M-8.36 M-10.54 M-10.68 M-12.89 M-21.14 M 12.74 M Cost of revenue —24.65 M29.37 M33.04 M38.63 M48.08 M 48.08 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 253 K94 K206 K212 K302 K306 K 306 K