Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 3.62 M1.28 M1.78 M2.31 M2.08 M 2.36 M Research & development ————— — Operating income 2.57 M5.07 M7.95 M9.16 M10.29 M 9.26 M Non-Operating Income, Total 112 K6 0002 00079 K63 K 175 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 112 K6 0002 00079 K63 K 175 K Pretax income 2.3 M4.82 M7.85 M8.15 M10.72 M 10.35 M Equity in earnings 96 K0-162 K-44 K-82 K — Taxes 25 K11.22 M125 K368 K3.83 M 4.11 M Non-controlling/minority interest 313 K———— — After tax other income/expense ————— — Net income before discontinued operations 1.82 M11.18 M6.97 M7.78 M14.56 M 13.9 M Discontinued operations 258 K2.43 M381 K0— — Net income 2.08 M13.61 M7.35 M7.78 M14.56 M 13.9 M Dilution adjustment ——00— — Preferred dividends ——-2.05 M0— — Diluted net income available to common stockholders 2.08 M13.61 M9.39 M7.78 M14.56 M 13.9 M Basic earnings per share (Basic EPS) 0.261.661.050.811.48 1.4 Diluted earnings per share (Diluted EPS) 0.241.50.980.771.41 1.34 Average basic shares outstanding 8.06 M8.21 M8.97 M9.63 M9.85 M 40.02 M Diluted shares outstanding 8.54 M9.1 M9.57 M10.11 M10.33 M 41.63 M EBITDA —4.98 M8.38 M9.48 M11.26 M 10.4 M EBIT —4.88 M8.17 M9.27 M10.96 M 10.08 M Cost of revenue —24.65 M29.37 M33.04 M38.63 M 43.9 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 253 K94 K206 K212 K302 K 315 K