Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 9.36 M5.4 M8.95 M11.41 M10.69 M 36.45 M Research & development ————— — Operating income 9.44 M2.13 M3.7 M5.41 M656 K 11.89 M Non-Operating Income, Total 65 K-97 K78 K32 K-59 K -46 K Interest expense, net of interest capitalized 2.34 M1.25 M75 K83 K31 K 1.44 M Non-Operating Income, excl. Interest Expenses -2.34 M-1.25 M-75 K-83 K-31 K -1.44 M Unusual income/expense 65 K-103 K78 K32 K-59 K -52 K Pretax income 7.17 M945 K3.5 M5.53 M856 K 10.83 M Equity in earnings ————— — Taxes 6 00087 K14 K20 K19 K 140 K Non-controlling/minority interest 48 K7 00044 K44 K49 K 144 K After tax other income/expense -131 K-132 K126 K21 K59 K 74 K Net income before discontinued operations 7.16 M-7.65 M3.52 M5.54 M875 K 2.29 M Discontinued operations ————— — Net income 7.16 M-7.65 M3.52 M5.54 M875 K 2.29 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 6.01 M652 K3.65 M5.68 M1.01 M 10.99 M Basic earnings per share (Basic EPS) 0.380.05-0.21-0.31-0.05 -0.52 Diluted earnings per share (Diluted EPS) 0.340.04-0.21-0.31-0.05 -0.53 Average basic shares outstanding 15.88 M15.81 M16.99 M18.45 M18.22 M 69.48 M Diluted shares outstanding 17.77 M17.82 M16.99 M18.45 M18.22 M 71.48 M EBITDA —833 K-3.45 M-5.55 M-1.38 M -9.55 M EBIT —-181 K-4.52 M-6.7 M-2.58 M -13.98 M Cost of revenue —2.31 M814 K1.29 M1.93 M 6.34 M Other cost of goods sold —2.31 M814 K1.29 M1.93 M 6.34 M Depreciation & amortization (cash flow) 946 K1.01 M1.06 M1.15 M1.2 M 4.42 M