Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 8.95 M11.41 M10.69 M12.26 M11.62 M 45.97 M Research & development ————— — Operating income -3.7 M-5.41 M-656 K-5.39 M-5.12 M -16.58 M Non-Operating Income, Total -78 K32 K-5 000-86 K11 K -48 K Interest expense, net of interest capitalized 75 K83 K31 K187 K353 K 654 K Non-Operating Income, excl. Interest Expenses -75 K-83 K-31 K-187 K-353 K -654 K Unusual income/expense -78 K32 K-5 000-86 K11 K -48 K Pretax income -3.5 M-5.53 M-856 K-1.62 M-5.67 M -13.67 M Equity in earnings ————— — Taxes 14 K20 K19 K-2.9 M19 K -2.84 M Non-controlling/minority interest 44 K44 K49 K41 K0 134 K After tax other income/expense 126 K-43 K-59 K-120 K-36 K -258 K Net income before discontinued operations -3.52 M-5.54 M-875 K1.28 M-5.69 M -10.83 M Discontinued operations ————— — Net income -3.52 M-5.54 M-875 K1.28 M-5.69 M -10.83 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.65 M-5.68 M-1.01 M1.15 M-5.77 M -11.31 M Basic earnings per share (Basic EPS) -0.21-0.31-0.050.08-0.28 -0.56 Diluted earnings per share (Diluted EPS) -0.21-0.31-0.050.08-0.28 -0.56 Average basic shares outstanding 16.99 M18.45 M19.22 M18.78 M20.67 M — Diluted shares outstanding 16.99 M18.45 M19.22 M18.78 M20.67 M — EBITDA -3.45 M-5.55 M-1.38 M-6.84 M-5.73 M -19.5 M EBIT -4.52 M-6.7 M-2.58 M-9.4 M-8.54 M -27.22 M Cost of revenue 814 K1.29 M1.93 M4.01 M3.42 M 10.64 M Other cost of goods sold 814 K1.29 M1.93 M4.01 M3.42 M 10.64 M Depreciation & amortization (cash flow) 1.06 M1.15 M1.2 M2.56 M2.81 M 7.72 M