CRNX

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 0361 K1.03 M143 K6.16 M 7.7 M Gross profit 0361 K1.03 M143 K6.16 M 7.7 M Operating expenses 94.75 M111.77 M130.14 M142.73 M22.72 M 407.36 M Selling/general/admin expenses 28.18 M35.53 M49.84 M52.27 M21.72 M 159.35 M Research & development 66.57 M76.24 M80.3 M90.46 M85.05 M 332.06 M Operating income -94.75 M-111.41 M-129.11 M-142.59 M-133.67 M -516.77 M Non-Operating Income, Total 14.15 M14.63 M13.47 M12.49 M11.03 M 51.63 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 14.37 M14.63 M13.47 M12.54 M11.16 M 51.81 M Unusual income/expense -218 K——-49 K-125 K — Pretax income -80.59 M-96.77 M-115.64 M-130.09 M-122.64 M -465.14 M Equity in earnings 0——00 — Taxes -6.57 M———180 K — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -80.59 M-96.77 M-115.64 M-130.09 M-122.81 M -465.32 M Discontinued operations ————— — Net income -80.59 M-96.77 M-115.64 M-130.09 M-122.81 M -465.32 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -80.59 M-96.77 M-115.64 M-130.09 M-122.81 M -465.32 M Basic earnings per share (Basic EPS) -0.86-1.04-1.23-1.38-1.3 -4.95 Diluted earnings per share (Diluted EPS) -0.86-1.04-1.23-1.38-1.3 -4.95 Average basic shares outstanding 80.78 M93.1 M93.79 M94.22 M94.06 M 375.17 M Diluted shares outstanding 80.78 M93.1 M93.79 M94.22 M94.06 M 375.17 M EBITDA -98.91 M-115.78 M-133.83 M-146.19 M-19.3 M -415.09 M EBIT -94.75 M-111.41 M-129.11 M-142.59 M-16.56 M -399.66 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) -4.16 M-4.38 M-4.71 M-3.6 M-2.73 M -15.43 M