Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 35.53 M49.84 M52.27 M21.72 M50.83 M 174.66 M Research & development 76.24 M80.3 M90.46 M85.05 M100.08 M 355.9 M Operating income -111.41 M-129.11 M-142.59 M-133.67 M-140.38 M -545.74 M Non-Operating Income, Total 14.63 M13.47 M12.49 M11.03 M12.53 M 49.53 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 14.63 M13.46 M12.54 M11.16 M12.66 M 49.82 M Unusual income/expense —20 K-49 K-125 K-131 K -285 K Pretax income -96.77 M-115.64 M-130.09 M-122.64 M-127.84 M -496.21 M Equity in earnings ——00— — Taxes ———180 K— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -96.77 M-115.64 M-130.09 M-122.81 M-127.84 M -496.39 M Discontinued operations ————— — Net income -96.77 M-115.64 M-130.09 M-122.81 M-127.84 M -496.39 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -96.77 M-115.64 M-130.09 M-122.81 M-127.84 M -496.39 M Basic earnings per share (Basic EPS) -1.04-1.23-1.38-1.3-1.23 -5.14 Diluted earnings per share (Diluted EPS) -1.04-1.23-1.38-1.3-1.23 -5.14 Average basic shares outstanding 93.1 M93.79 M94.22 M94.06 M104.1 M — Diluted shares outstanding 93.1 M93.79 M94.22 M94.06 M104.1 M — EBITDA -115.78 M-133.83 M-146.19 M-19.3 M-142.6 M -441.91 M EBIT -111.41 M-129.11 M-142.59 M-16.56 M-140.38 M -428.64 M Cost of revenue ————200 K — Other cost of goods sold ————— — Depreciation & amortization (cash flow) -4.38 M-4.71 M-3.6 M-2.73 M-2.22 M -13.27 M