Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 35.53 M49.84 M52.27 M21.72 M50.83 M57.57 M 182.39 M Research & development 76.24 M80.3 M90.46 M85.05 M100.08 M99.85 M 375.45 M Operating income -111.41 M-129.11 M-142.59 M-133.67 M-140.38 M-132.46 M -549.09 M Non-Operating Income, Total 14.63 M13.47 M12.49 M11.03 M12.53 M11.6 M 47.66 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 14.47 M13.47 M12.54 M11.16 M12.66 M12.03 M 48.39 M Unusual income/expense 163 K20 K-49 K-125 K-131 K-423 K -728 K Pretax income -96.77 M-115.64 M-130.09 M-122.64 M-127.84 M-120.86 M -501.43 M Equity in earnings ——00—— — Taxes ———180 K—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -96.77 M-115.64 M-130.09 M-122.81 M-127.84 M-120.86 M -501.61 M Discontinued operations —————— — Net income -96.77 M-115.64 M-130.09 M-122.81 M-127.84 M-120.86 M -501.61 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -96.77 M-115.64 M-130.09 M-122.81 M-127.84 M-120.86 M -501.61 M Basic earnings per share (Basic EPS) -1.04-1.23-1.38-1.3-1.23-1.14 -5.05 Diluted earnings per share (Diluted EPS) -1.04-1.23-1.38-1.3-1.23-1.14 -5.05 Average basic shares outstanding 93.1 M93.79 M94.22 M94.06 M104.1 M105.56 M — Diluted shares outstanding 93.1 M93.79 M94.22 M94.06 M104.1 M105.56 M — EBITDA -115.78 M-133.83 M-146.19 M-19.3 M-142.6 M-134.48 M -442.56 M EBIT -111.41 M-129.11 M-142.59 M-16.56 M-140.38 M-132.46 M -431.98 M Cost of revenue 0———200 K154 K — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -4.38 M-4.71 M-3.6 M-2.73 M-2.22 M-2.02 M -10.58 M