CVBF

Value 202020212022202320242025 TTM Total revenue 429.27 M481.9 M538.07 M493.79 M322.06 M385.94 M 385.94 M Gross profit 418.92 M487.44 M534.4 M545.32 M501.82 M515.46 M 518.96 M Operating expenses 45.96 M47.5 M58.7 M44.55 M47.1 M76.93 M 45.16 M Selling/general/admin expenses 41.13 M38.96 M45.78 M37.95 M41.2 M40.52 M 39.95 M Research & development —————— — Operating income 372.96 M439.94 M300 K314 M314 M314 M 473.8 M Non-Operating Income, Total 8.46 M7.32 M5.36 M15.33 M14.42 M13.76 M 13.76 M Interest expense, net of interest capitalized 14.28 M6.08 M9.15 M118.34 M183.34 M134.42 M 135.55 M Non-Operating Income, excl. Interest Expenses -5.82 M1.24 M-3.8 M-103.01 M-168.92 M-120.65 M -121.79 M Unusual income/expense —————— — Pretax income 249.52 M297.65 M328.35 M315.43 M271.24 M281.69 M 281.69 M Equity in earnings —————— — Taxes 72.36 M85.13 M92.92 M94 M70.52 M72.39 M 72.39 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 177.16 M212.52 M235.43 M221.44 M200.72 M209.3 M 209.3 M Discontinued operations —————— — Net income 177.16 M212.52 M235.43 M221.44 M200.72 M209.3 M 209.3 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 176.59 M211.55 M233.92 M219.89 M199.27 M207.92 M 207.92 M Basic earnings per share (Basic EPS) 1.31.571.671.591.441.52 1.52 Diluted earnings per share (Diluted EPS) 1.31.561.671.591.441.52 1.52 Average basic shares outstanding 136.03 M135.16 M139.65 M138.33 M138.41 M136.76 M 549.56 M Diluted shares outstanding 136.21 M135.38 M140.01 M138.46 M138.58 M137.05 M 550.67 M EBITDA 384.2 M410.41 M449.88 M437.64 M260.45 M294.14 M 332.73 M EBIT 359.81 M434.4 M468.88 M449.24 M271.96 M305.51 M 340.79 M Cost of revenue 23.5 M—10.5 M—3 M3.5 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 24.4 M-23.99 M-19 M-11.6 M-11.51 M-11.37 M -8.06 M