Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 41.13 M38.96 M45.78 M37.95 M41.2 M 40.36 M Research & development ————— — Operating income 372.96 M442.29 M300 K314 M314 M 462.31 M Non-Operating Income, Total 8.46 M9.68 M5.36 M15.33 M14.42 M 13.89 M Interest expense, net of interest capitalized 14.28 M6.08 M9.15 M118.34 M183.34 M 138.59 M Non-Operating Income, excl. Interest Expenses -5.82 M3.6 M-3.8 M-103.01 M-168.92 M -124.69 M Unusual income/expense ————— — Pretax income 249.52 M297.65 M328.35 M315.43 M271.24 M 275.37 M Equity in earnings ————— — Taxes 72.36 M85.13 M92.92 M94 M70.52 M 70.26 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 177.16 M212.52 M235.43 M221.44 M200.72 M 205.11 M Discontinued operations ————— — Net income 177.16 M212.52 M235.43 M221.44 M200.72 M 205.11 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 176.59 M211.55 M233.92 M219.89 M199.27 M 203.72 M Basic earnings per share (Basic EPS) 1.31.571.671.591.44 1.48 Diluted earnings per share (Diluted EPS) 1.31.561.671.591.44 1.47 Average basic shares outstanding 136.03 M135.16 M139.65 M138.33 M138.41 M 552.27 M Diluted shares outstanding 136.21 M135.38 M140.01 M138.46 M138.58 M 552.2 M EBITDA 367.27 M—456.71 M—443.22 M — EBIT 372.96 M—475.71 M—454.73 M — Cost of revenue 23.5 M—10.5 M—3 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) -5.69 M-23.99 M-19 M-11.6 M-11.51 M -7.39 M