CXAIW

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue ——1.22 M1.22 M1.11 M — Gross profit ——1.07 M1.05 M991 K — Operating expenses ——4.82 M5.16 M4.82 M — Selling/general/admin expenses ——2.66 M2.29 M2.66 M — Research & development ——1.48 M2.19 M1.48 M — Operating income ——3.75 M4.11 M3.83 M — Non-Operating Income, Total ——2.13 M973 K668 K — Interest expense, net of interest capitalized ——2 00000 — Non-Operating Income, excl. Interest Expenses ——2.11 M717 K556 K — Unusual income/expense ——18 K256 K112 K — Pretax income ——1.62 M3.14 M3.16 M — Equity in earnings ————— — Taxes ——01 0000 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations ——1.62 M3.14 M3.16 M — Discontinued operations ————— — Net income ——1.62 M3.14 M3.16 M — Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders ——1.62 M3.14 M3.16 M — Basic earnings per share (Basic EPS) 0.320.230.080.160.13 0.6 Diluted earnings per share (Diluted EPS) 0.320.230.080.160.13 0.6 Average basic shares outstanding 15.7 M17.23 M19.68 M20.72 M23.36 M 80.99 M Diluted shares outstanding 15.7 M17.23 M19.68 M20.72 M23.36 M 80.99 M EBITDA ——-3.73 M-4.1 M-3.81 M — EBIT ——-3.75 M-4.11 M-3.83 M — Cost of revenue ——150 K171 K123 K — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ——12 K12 K11 K —