CXAIW

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue -517 K1.22 M1.22 M1.11 M1.02 M950 K 4.31 M Gross profit -517 K1.07 M1.05 M991 K888 K790 K 3.72 M Operating expenses 517 K4.82 M5.16 M4.82 M6.78 M4.91 M 21.68 M Selling/general/admin expenses —2.66 M2.29 M2.66 M2.46 M2.73 M 10.13 M Research & development —1.48 M2.19 M1.48 M1.49 M1.5 M 6.66 M Operating income -1.03 M-3.75 M-4.11 M-3.83 M-5.9 M-4.12 M -17.96 M Non-Operating Income, Total —2.13 M973 K668 K288 K123 K 2.05 M Interest expense, net of interest capitalized —2 000000— — Non-Operating Income, excl. Interest Expenses —2.11 M717 K780 K191 K195 K 1.88 M Unusual income/expense —18 K256 K-112 K97 K-72 K 169 K Pretax income -1.55 M-1.62 M-3.14 M-3.16 M-5.61 M-4 M -15.9 M Equity in earnings —————— — Taxes —01 0000-47 K2 000 -44 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.55 M-1.62 M-3.14 M-3.16 M-5.56 M-4 M -15.86 M Discontinued operations —————— — Net income -1.55 M-1.62 M-3.14 M-3.16 M-5.56 M-4 M -15.86 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.55 M-1.62 M-3.14 M-3.16 M-5.56 M-4 M -15.86 M Basic earnings per share (Basic EPS) —0.080.150.140.210.09 0.59 Diluted earnings per share (Diluted EPS) —0.080.150.140.210.09 0.59 Average basic shares outstanding —19.68 M20.2 M21.34 M27 M45.21 M — Diluted shares outstanding —19.68 M20.2 M21.34 M27 M45.21 M — EBITDA —-3.73 M-4.1 M-3.81 M-5.89 M-4.12 M -17.91 M EBIT -1.03 M-3.75 M-4.11 M-3.83 M-5.9 M-4.12 M -17.96 M Cost of revenue —150 K171 K123 K134 K160 K 588 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) —12 K12 K11 K10 K9 000 42 K