DPZ

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue —1.11 B1.15 B1.15 B— — Gross profit —443.15 M460.97 M459.9 M— — Operating expenses —253.15 M255.93 M257.06 M— — Selling/general/admin expenses —233.05 M239.81 M236.73 M— — Research & development ————— — Operating income —210.09 M225.04 M223.17 M— — Non-Operating Income, Total —27.97 M3.83 M4.06 M— — Interest expense, net of interest capitalized —45.59 M44.65 M45.01 M— — Non-Operating Income, excl. Interest Expenses —-17.61 M-40.82 M-40.95 M— — Unusual income/expense ————— — Pretax income 722.22 M192.48 M168.25 M179.2 M770.34 M 1.31 B Equity in earnings ————— — Taxes 215.03 M42.83 M37.16 M39.88 M183.39 M 303.26 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 507.19 M149.65 M131.09 M139.32 M586.95 M 1.01 B Discontinued operations ————— — Net income 507.19 M149.65 M131.09 M139.32 M586.95 M 1.01 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 507.19 M149.65 M131.09 M139.32 M586.95 M 1.01 B Basic earnings per share (Basic EPS) —4.373.844.11— — Diluted earnings per share (Diluted EPS) 14.494.333.814.0817.14 29.36 Average basic shares outstanding 34.71 M34.28 M34.16 M33.92 M34.01 M 136.37 M Diluted shares outstanding 34.99 M34.55 M34.4 M34.15 M34.24 M 137.34 M EBITDA —192.47 M206.28 M204.08 M— — EBIT —190 M205.04 M202.84 M— — Cost of revenue —668.91 M684.17 M687.15 M— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) —2.47 M1.24 M1.24 M— —