Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 241.94 M250.28 M236.73 M241.94 M 970.88 M Research & development ———— — Operating income 230.36 M232.04 M223.17 M230.36 M 915.92 M Non-Operating Income, Total -3.49 M1.61 M1.04 M-9.86 M -10.7 M Interest expense, net of interest capitalized 46.23 M46.06 M45.01 M46.23 M 183.52 M Non-Operating Income, excl. Interest Expenses -49.72 M-44.44 M-43.97 M-56.09 M -194.22 M Unusual income/expense ———— — Pretax income 180.64 M175.23 M179.2 M180.64 M 715.71 M Equity in earnings ———— — Taxes 40.83 M39.48 M39.88 M40.83 M 161.02 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 139.81 M135.75 M139.32 M139.81 M 554.69 M Discontinued operations ———— — Net income 139.81 M135.75 M139.32 M139.81 M 554.69 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 139.81 M135.75 M139.32 M601.66 M 1.02 B Basic earnings per share (Basic EPS) 4.164.094.114.16 16.52 Diluted earnings per share (Diluted EPS) 4.134.074.084.08 16.42 Average basic shares outstanding 33.61 M33.22 M33.92 M34.01 M — Diluted shares outstanding 33.82 M33.32 M34.15 M34.24 M — EBITDA 204.64 M227.95 M205.25 M204.95 M 842.79 M EBIT 201.79 M225.93 M202.66 M202.09 M 832.47 M Cost of revenue 686.08 M716.2 M687.15 M686.08 M 2.78 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 2.86 M2.02 M2.59 M2.86 M 10.32 M