Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 14.05 M12.07 M13.81 M11.46 M9.5 M9.07 M 9.01 M Research & development —————— — Operating income -13.99 M-29.23 M-24.01 M-13.33 M-4.55 M-1.66 M -1.66 M Non-Operating Income, Total 903 K134 K731 K1.19 M437 K-271 K 265 K Interest expense, net of interest capitalized 83 K21 K31 K103 K159 K536 K 536 K Non-Operating Income, excl. Interest Expenses 319 K199 K285 K473 K-10 K-955 K -419 K Unusual income/expense 501 K-86 K415 K612 K288 K148 K 148 K Pretax income -13.17 M-29.12 M-20.34 M-12.24 M-4.11 M-1.94 M -1.94 M Equity in earnings —————— — Taxes 24 K-26 K107 K-96 K7 0006 000 6 000 Non-controlling/minority interest —————— — After tax other income/expense -266 K278 K18 K18 K11 K-11 K -11 K Net income before discontinued operations -13.2 M-29.09 M-20.45 M-12.15 M-4.12 M-1.94 M -1.94 M Discontinued operations —————— — Net income -13.2 M-29.09 M-20.45 M-12.15 M-4.12 M-1.94 M -1.94 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -13.2 M-29.09 M-20.45 M-12.15 M-4.12 M-1.94 M -1.94 M Basic earnings per share (Basic EPS) -0.56-1.23-0.86-0.45-0.13-0.06 -0.06 Diluted earnings per share (Diluted EPS) -0.56-1.23-0.86-0.45-0.13-0.06 -0.06 Average basic shares outstanding 23.38 M23.57 M23.78 M26.75 M30.88 M31.02 M 124.03 M Diluted shares outstanding 23.38 M23.57 M23.78 M26.75 M30.88 M31.02 M 124.09 M EBITDA 3.18 M-16.37 M-14.21 M-4.84 M1.19 M4.01 M 4.01 M EBIT -13.99 M-29.23 M-24.01 M-13.33 M-4.55 M-1.66 M -1.66 M Cost of revenue 69 M29.02 M37.91 M88.04 M63.02 M62.61 M 62.61 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 17.17 M12.86 M9.79 M8.49 M5.74 M5.67 M 5.67 M