Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 14.05 M12.07 M13.81 M11.46 M9.5 M 8.55 M Research & development ————— — Operating income 13.99 M29.23 M24.01 M13.33 M4.55 M -6.19 M Non-Operating Income, Total 903 K306 K731 K1.19 M437 K 252 K Interest expense, net of interest capitalized 83 K21 K31 K103 K159 K 244 K Non-Operating Income, excl. Interest Expenses 319 K199 K285 K473 K-10 K -128 K Unusual income/expense 501 K86 K415 K612 K288 K 136 K Pretax income 13.17 M29.12 M20.34 M12.24 M4.11 M -6.77 M Equity in earnings ————— — Taxes 24 K26 K107 K96 K7 000 -341 K Non-controlling/minority interest ————— — After tax other income/expense 266 K278 K18 K18 K11 K — Net income before discontinued operations 13.2 M29.09 M20.45 M12.15 M4.12 M -6.4 M Discontinued operations ————— — Net income 13.2 M29.09 M20.45 M12.15 M4.12 M -6.4 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 13.2 M29.09 M20.45 M12.15 M4.12 M -6.4 M Basic earnings per share (Basic EPS) -0.56-1.23-0.86-0.45-0.13 -0.11 Diluted earnings per share (Diluted EPS) -0.56-1.23-0.86-0.45-0.13 -0.11 Average basic shares outstanding 23.38 M23.57 M23.78 M26.75 M30.88 M 123.9 M Diluted shares outstanding 23.38 M23.57 M23.78 M26.75 M30.88 M 123.95 M EBITDA 19.11 M-4.68 M-5.5 M2.69 M7.29 M 7.79 M EBIT 1.94 M-17.55 M-15.3 M-5.8 M1.56 M 2.64 M Cost of revenue 69 M29.02 M37.91 M88.04 M63.02 M 53.47 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 17.17 M12.86 M9.79 M8.49 M5.74 M 5.15 M