Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 4.89 M5.69 M7.25 M4.43 M5.09 M398 K 398 K Research & development 6.4 M6.77 M5.85 M4.51 M4.5 M6 M 6 M Operating income 11.13 M-12.22 M-13.02 M-8.89 M-9.59 M-11.53 M -11.53 M Non-Operating Income, Total —-29 K83 K31 K58 K90 K 90 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —-29 K83 K31 K58 K90 K 90 K Unusual income/expense —————— — Pretax income 9.96 M-12.25 M-12.93 M-8.86 M-9.53 M-11.44 M -11.44 M Equity in earnings —————— — Taxes 20 K-59 K137 K29 K14 K0 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 9.98 M-12.19 M-13.07 M-8.89 M-9.54 M-11.44 M -11.44 M Discontinued operations —————— — Net income 9.98 M-12.19 M-13.07 M-8.89 M-9.54 M-11.44 M -11.44 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —-12.19 M-13.07 M-8.89 M-9.54 M-11.44 M -11.44 M Basic earnings per share (Basic EPS) ——0.450.310.250.25 0.25 Diluted earnings per share (Diluted EPS) ——0.450.310.250.25 0.25 Average basic shares outstanding ——28.81 M29.01 M37.65 M46.19 M 183.49 M Diluted shares outstanding ——28.81 M29.01 M37.65 M46.19 M 183.49 M EBITDA —-12.16 M-12.95 M-8.84 M-9.54 M-11.5 M -11.5 M EBIT —-12.22 M-13.02 M-8.89 M-9.59 M-11.53 M -11.53 M Cost of revenue 209 K373 K101 K0172 K42 K 42 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 225 K53 K64 K56 K46 K30 K 30 K