Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 4.89 M5.69 M7.25 M4.43 M5.09 M398 K 403 K Research & development 6.4 M6.77 M5.85 M4.51 M4.5 M6 M 7.13 M Operating income -11.13 M-12.22 M-13.02 M-8.89 M-9.59 M-11.53 M -12.51 M Non-Operating Income, Total —-29 K83 K31 K58 K90 K 128 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —-29 K83 K31 K58 K90 K 128 K Unusual income/expense —————— — Pretax income -9.96 M-12.25 M-12.93 M-8.86 M-9.53 M-11.44 M -12.38 M Equity in earnings —————— — Taxes 20 K-59 K137 K29 K14 K0 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -9.98 M-12.19 M-13.07 M-8.89 M-9.54 M-11.44 M -12.38 M Discontinued operations —————— — Net income -9.98 M-12.19 M-13.07 M-8.89 M-9.54 M-11.44 M -12.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —-12.19 M-13.07 M-8.89 M-9.54 M-11.44 M -12.38 M Basic earnings per share (Basic EPS) ——0.450.310.250.25 0.26 Diluted earnings per share (Diluted EPS) ——0.450.310.250.25 0.26 Average basic shares outstanding ——28.81 M29.01 M37.65 M46.19 M — Diluted shares outstanding ——28.81 M29.01 M37.65 M46.19 M — EBITDA —-12.16 M-12.95 M-8.84 M-9.54 M-11.5 M -12.48 M EBIT —-12.22 M-13.02 M-8.89 M-9.59 M-11.53 M -12.51 M Cost of revenue 209 K373 K101 K0172 K42 K 0 Other cost of goods sold —————— — Depreciation & amortization (cash flow) 225 K53 K64 K56 K46 K30 K 29 K