Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 49 M72 M73 M67 M70 M78 M 288 M Research & development —————— — Operating income 710 M1.41 B1.67 B1.14 B1.24 B-2.78 B 1.27 B Non-Operating Income, Total 208 M-199 M221 M196 M134 M57 M 608 M Interest expense, net of interest capitalized —3 M———4 M — Non-Operating Income, excl. Interest Expenses -12 M-202 M221 M194 M26 M84 M 525 M Unusual income/expense 220 M——2 M108 M-31 M — Pretax income 918 M1.41 B1.89 B943 M1.37 B-2.33 B 1.87 B Equity in earnings 6 M-2 M8 M4 M8 M— — Taxes 210 M115 M403 M204 M287 M-567 M 327 M Non-controlling/minority interest 49 M216 M86 M40 M65 M-74 M 117 M After tax other income/expense —————— — Net income before discontinued operations 659 M1.07 B1.41 B699 M1.02 B-1.46 B 1.66 B Discontinued operations —————— — Net income 659 M1.07 B1.41 B699 M1.02 B-1.46 B 1.66 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 653 M1.07 B1.4 B695 M1.01 B-1.45 B 1.66 B Basic earnings per share (Basic EPS) 3.193.44.832.383.51-4.99 5.73 Diluted earnings per share (Diluted EPS) 3.193.44.832.383.51-4.99 5.73 Average basic shares outstanding 204.73 M213.54 M289.61 M292.13 M288.83 M289.08 M 1.16 B Diluted shares outstanding 204.73 M213.54 M289.61 M292.13 M288.83 M289.08 M 1.16 B EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 742 M1.16 B1.1 B1.27 B1.29 B1.39 B 5.04 B