Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 72 M73 M67 M70 M78 M 288 M Research & development ————— — Operating income 1.41 B1.67 B1.14 B1.24 B-2.78 B 1.27 B Non-Operating Income, Total -7 M221 M-196 M134 M449 M 608 M Interest expense, net of interest capitalized 3 M———4 M — Non-Operating Income, excl. Interest Expenses -10 M194 M-194 M26 M123 M 149 M Unusual income/expense —27 M-2 M108 M322 M 455 M Pretax income 1.41 B1.89 B943 M1.37 B-2.33 B 1.87 B Equity in earnings -2 M8 M4 M8 M— — Taxes 115 M403 M204 M287 M-567 M 327 M Non-controlling/minority interest 216 M86 M40 M65 M-308 M -117 M After tax other income/expense ————— — Net income before discontinued operations 1.07 B1.41 B699 M1.02 B-1.46 B 1.66 B Discontinued operations ————— — Net income 1.07 B1.41 B699 M1.02 B-1.46 B 1.66 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.07 B1.4 B695 M1.01 B-1.45 B 1.66 B Basic earnings per share (Basic EPS) 3.44.832.383.51-4.99 5.73 Diluted earnings per share (Diluted EPS) 3.44.832.383.51-4.99 5.73 Average basic shares outstanding 213.54 M289.61 M292.13 M288.83 M289.08 M 1.16 B Diluted shares outstanding 213.54 M289.61 M292.13 M288.83 M289.08 M 1.16 B EBITDA 2.57 B2.77 B2.4 B2.52 B-1.39 B 6.3 B EBIT 1.41 B1.67 B1.14 B1.24 B-2.78 B 1.27 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.16 B1.1 B1.27 B1.29 B1.39 B 5.04 B