Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 72 M73 M67 M70 M78 M79 M 294 M Research & development —————— — Operating income 1.41 B1.67 B1.14 B1.24 B-2.78 B116 M -291 M Non-Operating Income, Total -7 M221 M-196 M134 M449 M60 M 447 M Interest expense, net of interest capitalized 3 M———4 M— — Non-Operating Income, excl. Interest Expenses -7 M221 M-194 M26 M131 M53 M 16 M Unusual income/expense —27 M-2 M108 M314 M7 M 427 M Pretax income 1.41 B1.89 B943 M1.37 B-2.33 B176 M 156 M Equity in earnings -2 M8 M4 M8 M—— — Taxes 115 M403 M204 M287 M-567 M32 M -44 M Non-controlling/minority interest 216 M86 M40 M65 M-308 M119 M -84 M After tax other income/expense —————— — Net income before discontinued operations 1.07 B1.41 B699 M1.02 B-1.46 B25 M 284 M Discontinued operations —————— — Net income 1.07 B1.41 B699 M1.02 B-1.46 B25 M 284 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.07 B1.4 B695 M1.01 B-1.45 B22 M 279 M Basic earnings per share (Basic EPS) 3.44.832.383.51-4.990.08 0.98 Diluted earnings per share (Diluted EPS) 3.44.832.383.51-4.990.08 0.98 Average basic shares outstanding 213.54 M289.61 M292.13 M288.83 M289.08 M282.79 M — Diluted shares outstanding 213.54 M289.61 M292.13 M288.83 M289.08 M282.79 M — EBITDA 2.57 B2.77 B2.4 B2.52 B-1.39 B1.41 B 4.94 B EBIT 1.41 B1.67 B1.14 B1.24 B-2.78 B116 M -291 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.16 B1.1 B1.27 B1.29 B1.39 B1.29 B 5.23 B