FCAP

Value 202020212022202320242025 TTM Total revenue 33.32 M37.08 M37.73 M32.06 M27.32 M34.77 M 34.77 M Gross profit 34.88 M38.21 M38.37 M41.08 M42 M49.47 M 49.47 M Operating expenses 4.44 M7.78 M7.99 M7.75 M8.69 M9.09 M 9.07 M Selling/general/admin expenses 5.94 M6.63 M6.92 M7.18 M8.19 M8.68 M 8.67 M Research & development —————— — Operating income 11.84 M13.68 M14.23 M15.05 M14.17 M40.79 M 25.53 M Non-Operating Income, Total 206 K221 K216 K246 K256 K128 K 128 K Interest expense, net of interest capitalized 1.56 M1.13 M1.59 M9.02 M14.68 M14.7 M 14.7 M Non-Operating Income, excl. Interest Expenses -1.35 M-907 K-1.38 M-8.77 M-14.43 M-14.57 M -14.57 M Unusual income/expense —————— — Pretax income 1.77 M2.25 M3.34 M2.97 M2.25 M19.91 M 19.91 M Equity in earnings —————— — Taxes 1.69 M2.24 M2.32 M2.25 M2.22 M3.53 M 3.53 M Non-controlling/minority interest 13 K13 K13 K13 K13 K13 K 13 K After tax other income/expense —————— — Net income before discontinued operations 10.13 M11.42 M11.9 M12.79 M11.94 M16.37 M 16.37 M Discontinued operations —————— — Net income 10.13 M11.42 M11.9 M12.79 M11.94 M16.37 M 16.37 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 10.13 M11.42 M11.9 M12.79 M11.94 M16.37 M 16.37 M Basic earnings per share (Basic EPS) 3.033.413.553.823.574.89 4.9 Diluted earnings per share (Diluted EPS) 3.023.413.553.823.574.89 4.9 Average basic shares outstanding 3.34 M3.35 M3.36 M3.35 M3.35 M3.35 M 6.7 B Diluted shares outstanding 3.35 M3.35 M3.36 M3.35 M3.35 M3.35 M 6.71 B EBITDA 32.3 M32.67 M31.73 M26.92 M20.8 M27.51 M 26.53 M EBIT 28.89 M29.3 M28.79 M24.31 M18.62 M25.69 M 25.7 M Cost of revenue ——950 K——— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.41 M3.37 M2.94 M2.61 M2.18 M1.82 M 822 K