FCAP

Value 20202021202220232024 TTM Total revenue 34.88 M38.21 M39.32 M41.08 M42 M 47.32 M Gross profit 34.88 M38.21 M38.37 M41.08 M42 M 47.32 M Operating expenses 4.41 M7.78 M7.99 M7.75 M8.69 M 9.1 M Selling/general/admin expenses 5.94 M6.63 M6.92 M7.18 M8.19 M 8.88 M Research & development ————— — Operating income 11.84 M13.68 M14.23 M15.05 M14.17 M 18.04 M Non-Operating Income, Total 214 K231 K216 K246 K256 K -241 K Interest expense, net of interest capitalized 1.56 M1.13 M1.59 M9.02 M14.68 M 14.88 M Non-Operating Income, excl. Interest Expenses -1.35 M-897 K-1.38 M-8.77 M-14.43 M -15.12 M Unusual income/expense ————— — Pretax income 1.77 M2.25 M3.34 M2.97 M2.25 M 18.04 M Equity in earnings ————— — Taxes 1.69 M2.24 M2.32 M2.25 M2.22 M 3.27 M Non-controlling/minority interest 13 K13 K13 K13 K13 K 12 K After tax other income/expense ————— — Net income before discontinued operations 10.13 M11.42 M11.9 M12.79 M11.94 M 14.75 M Discontinued operations ————— — Net income 10.13 M11.42 M11.9 M12.79 M11.94 M 14.75 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 10.13 M11.42 M11.9 M12.79 M11.94 M 14.75 M Basic earnings per share (Basic EPS) 3.033.413.553.823.57 4.39 Diluted earnings per share (Diluted EPS) 3.023.413.553.823.57 4.39 Average basic shares outstanding 3.34 M3.35 M3.36 M3.35 M3.35 M 13.39 M Diluted shares outstanding 3.35 M3.35 M3.36 M3.35 M3.35 M 13.39 M EBITDA ——29.3 M—— — EBIT ——30.38 M—— — Cost of revenue ——950 K—— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) -916 K-1.08 M-1.09 M-554 K20 K -684 K