Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 33.88 M33.76 M38.68 M34.98 M52.62 M 160.03 M Research & development 12.11 M12.39 M13.48 M13.86 M14.17 M 53.91 M Operating income -16.14 M-19.8 M-19.71 M-15.35 M-36.24 M -91.1 M Non-Operating Income, Total 8.1 M8.07 M-1.81 M7.84 M6.96 M 21.07 M Interest expense, net of interest capitalized 40 K14 K17 K28 K16 K 75 K Non-Operating Income, excl. Interest Expenses 8.04 M7.99 M-1.87 M7.82 M6.9 M 20.84 M Unusual income/expense 15 K68 K46 K-5 00044 K 153 K Pretax income -8.04 M-11.72 M-21.52 M-7.51 M-29.27 M -70.03 M Equity in earnings ————— — Taxes -1.85 M176 K-2.26 M-683 K-5.62 M -8.39 M Non-controlling/minority interest -302 K-369 K-299 K-218 K-232 K -1.12 M After tax other income/expense 21 K-21 K-12 K-1 0004 000 -30 K Net income before discontinued operations -5.89 M-11.53 M-18.96 M-6.61 M-23.42 M -60.51 M Discontinued operations ————— — Net income -5.89 M-11.53 M-18.96 M-6.61 M-23.42 M -60.51 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -5.89 M-11.53 M-18.96 M-6.61 M-23.42 M -60.51 M Basic earnings per share (Basic EPS) -0.19-0.37-0.62-0.21-0.77 -1.97 Diluted earnings per share (Diluted EPS) -0.19-0.37-0.62-0.21-0.77 -1.97 Average basic shares outstanding 30.23 M30.83 M30.54 M30.75 M30.78 M 122.9 M Diluted shares outstanding 30.23 M30.83 M30.54 M30.75 M30.78 M 122.9 M EBITDA -9.94 M-13.88 M-13.66 M-9.31 M-30.13 M -66.97 M EBIT -16.14 M-19.8 M-19.71 M-15.35 M-36.24 M -91.1 M Cost of revenue 44.37 M45.12 M47.37 M48.56 M50.75 M 191.8 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.19 M5.92 M6.05 M6.04 M6.11 M 24.12 M