Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 30.07 M33.88 M33.76 M38.68 M34.98 M52.62 M 160.03 M Research & development 11.78 M12.11 M12.39 M13.48 M13.86 M14.17 M 53.91 M Operating income 17.08 M16.14 M19.8 M19.71 M15.35 M36.24 M 91.1 M Non-Operating Income, Total 1.45 M5.19 M8.07 M1.81 M7.84 M3.35 M 21.07 M Interest expense, net of interest capitalized 14 K-118 K14 K17 K28 K16 K 75 K Non-Operating Income, excl. Interest Expenses 895 K5.31 M7.99 M1.74 M7.81 M3.3 M 20.84 M Unusual income/expense 544 K-3 00068 K46 K5 00034 K 153 K Pretax income 18.53 M8.04 M11.72 M21.52 M7.51 M29.27 M 70.03 M Equity in earnings —————— — Taxes 3.8 M1.94 M200 K2.3 M700 K5.19 M 8.39 M Non-controlling/minority interest 46 K302 K369 K299 K218 K232 K 1.12 M After tax other income/expense 9 000-7 00021 K12 K1 000-4 000 30 K Net income before discontinued operations 14.65 M5.89 M11.53 M18.96 M6.61 M23.42 M 60.51 M Discontinued operations —————— — Net income 14.65 M5.89 M11.53 M18.96 M6.61 M23.42 M 60.51 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 14.65 M5.89 M11.53 M18.96 M6.61 M23.42 M 60.51 M Basic earnings per share (Basic EPS) -0.48-0.19-0.37-0.62-0.21-0.77 -1.97 Diluted earnings per share (Diluted EPS) -0.48-0.19-0.37-0.62-0.21-0.77 -1.97 Average basic shares outstanding 30.42 M30.23 M30.83 M30.54 M30.75 M30.78 M 122.9 M Diluted shares outstanding 30.42 M30.23 M30.83 M30.54 M30.75 M30.78 M 122.9 M EBITDA -11.16 M-9.94 M-13.88 M-13.66 M-9.31 M-30.13 M -66.97 M EBIT -17.08 M-16.14 M-19.8 M-19.71 M-15.35 M-36.24 M -91.1 M Cost of revenue 44.97 M44.37 M45.12 M47.37 M48.56 M50.75 M 191.8 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.92 M6.19 M5.92 M6.05 M6.04 M6.11 M 24.12 M