Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 5.15 M6.21 M6.27 M12.16 M9.97 M14.04 M 14.04 M Research & development —————— — Operating income 4.2 M6.23 M5.7 M7.55 M13.12 M10.06 M 10.06 M Non-Operating Income, Total 64 K478 K121 K-547 K-1.25 M-1.83 M -1.83 M Interest expense, net of interest capitalized 15 K——1.02 M1.37 M1.86 M 1.86 M Non-Operating Income, excl. Interest Expenses 49 K478 K121 K-1.57 M-2.62 M-3.65 M -3.65 M Unusual income/expense —————-49 K — Pretax income 4.27 M6.71 M5.82 M7 M11.87 M8.23 M 8.23 M Equity in earnings —————— — Taxes -4.45 M1.3 M1.39 M1.71 M2.89 M1.9 M 1.9 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 8.71 M5.41 M4.43 M5.3 M8.98 M6.33 M 6.33 M Discontinued operations —————— — Net income 8.71 M5.41 M4.43 M5.3 M8.98 M6.33 M 6.33 M Dilution adjustment 0————— — Preferred dividends 0————— — Diluted net income available to common stockholders 8.71 M5.41 M4.43 M5.3 M8.98 M6.33 M 6.33 M Basic earnings per share (Basic EPS) 1.030.610.480.590.980.68 0.68 Diluted earnings per share (Diluted EPS) 0.960.560.450.540.910.63 0.63 Average basic shares outstanding 8.47 M8.81 M9.11 M8 9809.2 M9.35 M 37.34 M Diluted shares outstanding 9.1 M9.6 M9.95 M9 8109.9 M9.98 M 39.86 M EBITDA 4.24 M6.31 M5.89 M7.64 M13.23 M10.48 M 10.48 M EBIT 4.2 M6.25 M5.82 M7.55 M13.12 M10.06 M 10.06 M Cost of revenue 12.35 M15.41 M16.77 M31.27 M36.39 M50.01 M 50.01 M Other cost of goods sold —051 K55 K-62 K147 K 147 K Depreciation & amortization (cash flow) 38 K59 K66 K94 K108 K420 K 420 K