GEN

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 1.01 B1.26 B1.22 B1.24 B 4.73 B Gross profit 811 M990 M954 M972 M 3.73 B Operating expenses 394 M544 M516 M539 M 1.99 B Selling/general/admin expenses 263 M371 M357 M377 M 1.37 B Research & development 81 M109 M100 M96 M 386 M Operating income 417 M446 M438 M433 M 1.73 B Non-Operating Income, Total 5 M10 M-59 M13 M -31 M Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 9 M10 M-59 M13 M -27 M Unusual income/expense -4 M——— — Pretax income 287 M300 M233 M309 M 1.13 B Equity in earnings ———— — Taxes 145 M165 M99 M117 M 526 M Non-controlling/minority interest ———— — After tax other income/expense -1 M-96 M75 M-14 M -36 M Net income before discontinued operations 142 M135 M134 M192 M 603 M Discontinued operations ———— — Net income 142 M135 M134 M192 M 603 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 142 M135 M134 M192 M 603 M Basic earnings per share (Basic EPS) 0.230.220.220.31 0.98 Diluted earnings per share (Diluted EPS) 0.220.220.210.31 0.96 Average basic shares outstanding 617 M617 M616 M611 M 2.46 B Diluted shares outstanding 624 M624 M624 M618 M 2.49 B EBITDA 521 M569 M563 M559 M 2.21 B EBIT 417 M446 M438 M433 M 1.73 B Cost of revenue 199 M267 M266 M268 M 1 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 104 M123 M125 M126 M 478 M