GEN

Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 1.26 B1.22 B1.24 B1.28 B 5 B Gross profit 990 M954 M972 M1.01 B 3.92 B Operating expenses 544 M516 M539 M204 M 1.8 B Selling/general/admin expenses 371 M357 M377 M389 M 1.49 B Research & development 109 M100 M96 M104 M 409 M Operating income 446 M438 M433 M803 M 2.12 B Non-Operating Income, Total 10 M-59 M13 M-4 M -40 M Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 10 M-59 M13 M0 -36 M Unusual income/expense ———-4 M — Pretax income 300 M233 M309 M669 M 1.51 B Equity in earnings ———— — Taxes 165 M99 M117 M157 M 538 M Non-controlling/minority interest ———— — After tax other income/expense -96 M75 M-14 M-12 M -47 M Net income before discontinued operations 135 M134 M192 M512 M 973 M Discontinued operations ———— — Net income 135 M134 M192 M512 M 973 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 135 M134 M192 M512 M 973 M Basic earnings per share (Basic EPS) 0.220.220.310.84 1.59 Diluted earnings per share (Diluted EPS) 0.220.210.310.83 1.57 Average basic shares outstanding 617 M616 M611 M612 M — Diluted shares outstanding 624 M624 M618 M619 M — EBITDA 569 M563 M559 M922 M 2.61 B EBIT 446 M438 M433 M803 M 2.12 B Cost of revenue 267 M266 M268 M276 M 1.08 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 123 M125 M126 M119 M 493 M