GRWG

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 50.01 M37.44 M35.7 M40.96 M47.25 M 161.36 M Gross profit 10.81 M6.13 M9.71 M11.59 M12.86 M 40.28 M Operating expenses 22.9 M30.06 M19.58 M16.87 M15.7 M 82.21 M Selling/general/admin expenses 7.41 M6.83 M7.11 M6.15 M5.71 M 25.8 M Research & development ————— — Operating income 12.09 M23.93 M9.87 M5.27 M2.84 M 41.92 M Non-Operating Income, Total 613 K701 K497 K463 K407 K 2.07 M Interest expense, net of interest capitalized 00000 0 Non-Operating Income, excl. Interest Expenses 563 K795 K497 K463 K407 K 2.16 M Unusual income/expense 50 K-94 K000 -94 K Pretax income 11.48 M23.23 M9.38 M4.81 M2.44 M 39.86 M Equity in earnings ————— — Taxes 43 K18 K002 000 20 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 11.44 M23.34 M9.38 M4.81 M2.44 M 39.97 M Discontinued operations ————— — Net income 11.44 M23.34 M9.38 M4.81 M2.44 M 39.97 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 11.44 M23.34 M9.38 M4.81 M2.44 M 39.97 M Basic earnings per share (Basic EPS) -0.19-0.39-0.16-0.08-0.04 -0.67 Diluted earnings per share (Diluted EPS) -0.19-0.39-0.16-0.08-0.04 -0.67 Average basic shares outstanding 59.27 M60.18 M59.44 M59.55 M59.78 M 238.95 M Diluted shares outstanding 59.27 M60.18 M59.44 M59.55 M59.78 M 238.95 M EBITDA -7.12 M-16.83 M-6.29 M-2.59 M-193 K -25.9 M EBIT -12.09 M-23.93 M-9.87 M-5.27 M-2.84 M -41.92 M Cost of revenue 39.2 M31.31 M26 M29.37 M34.4 M 121.07 M Other cost of goods sold 39.2 M31.31 M26 M29.37 M34.4 M 121.07 M Depreciation & amortization (cash flow) 4.97 M7.11 M3.58 M2.69 M2.65 M 16.03 M