GRWG

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 37.44 M35.7 M40.96 M47.25 M37.82 M 161.74 M Gross profit 6.13 M9.71 M11.59 M12.86 M9.12 M 43.27 M Operating expenses 30.06 M19.58 M16.87 M15.7 M16.71 M 68.86 M Selling/general/admin expenses 6.83 M7.11 M6.15 M5.71 M7.3 M 26.27 M Research & development ————— — Operating income -23.93 M-9.87 M-5.27 M-2.84 M-7.59 M -25.59 M Non-Operating Income, Total 701 K497 K463 K407 K363 K 1.73 M Interest expense, net of interest capitalized 00000 0 Non-Operating Income, excl. Interest Expenses 701 K497 K463 K407 K363 K 1.73 M Unusual income/expense 00000 0 Pretax income -23.23 M-9.38 M-4.81 M-2.44 M-7.23 M -23.86 M Equity in earnings ————— — Taxes 108 K002 000189 K 191 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -23.34 M-9.38 M-4.81 M-2.44 M-7.42 M -24.05 M Discontinued operations ————— — Net income -23.34 M-9.38 M-4.81 M-2.44 M-7.42 M -24.05 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -23.34 M-9.38 M-4.81 M-2.44 M-7.42 M -24.05 M Basic earnings per share (Basic EPS) -0.39-0.16-0.08-0.04-0.12 -0.4 Diluted earnings per share (Diluted EPS) -0.39-0.16-0.08-0.04-0.12 -0.4 Average basic shares outstanding 60.18 M59.44 M59.55 M59.78 M59.67 M 238.45 M Diluted shares outstanding 60.18 M59.44 M59.55 M59.78 M59.67 M 238.45 M EBITDA -16.83 M-6.29 M-2.59 M-193 K-5.22 M -14.29 M EBIT -23.93 M-9.87 M-5.27 M-2.84 M-7.59 M -25.59 M Cost of revenue 31.31 M26 M29.37 M34.4 M28.7 M 118.47 M Other cost of goods sold 31.31 M26 M29.37 M34.4 M28.7 M 118.47 M Depreciation & amortization (cash flow) 7.11 M3.58 M2.69 M2.65 M2.37 M 11.29 M