Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 7.11 M6.15 M5.71 M7.3 M6.93 M 26.08 M Research & development ————— — Operating income -9.87 M-5.27 M-2.84 M-7.59 M-5.26 M -20.98 M Non-Operating Income, Total 497 K463 K407 K363 K324 K 1.56 M Interest expense, net of interest capitalized 0000— — Non-Operating Income, excl. Interest Expenses 497 K463 K407 K363 K324 K 1.56 M Unusual income/expense 0000— — Pretax income -9.38 M-4.81 M-2.44 M-7.23 M-4.94 M -19.42 M Equity in earnings ————— — Taxes 002 000189 K-19 K 172 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -9.38 M-4.81 M-2.44 M-7.42 M-4.92 M -19.59 M Discontinued operations ————— — Net income -9.38 M-4.81 M-2.44 M-7.42 M-4.92 M -19.59 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -9.38 M-4.81 M-2.44 M-7.42 M-4.92 M -19.59 M Basic earnings per share (Basic EPS) -0.16-0.08-0.04-0.12-0.08 -0.32 Diluted earnings per share (Diluted EPS) -0.16-0.08-0.04-0.12-0.08 -0.32 Average basic shares outstanding 59.44 M59.55 M59.78 M59.67 M60.09 M — Diluted shares outstanding 59.44 M59.55 M59.78 M59.67 M60.09 M — EBITDA -6.29 M-2.59 M-193 K-5.22 M-3.65 M -11.65 M EBIT -9.87 M-5.27 M-2.84 M-7.59 M-5.26 M -20.98 M Cost of revenue 26 M29.37 M34.4 M28.7 M28.65 M 121.12 M Other cost of goods sold 26 M29.37 M34.4 M28.7 M28.65 M 121.12 M Depreciation & amortization (cash flow) 3.58 M2.69 M2.65 M2.37 M1.61 M 9.32 M