HURC

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 42.65 M53.7 M46.41 M40.87 M45.81 M45.47 M 178.55 M Gross profit 7.84 M12.19 M8.29 M7.83 M9.11 M7.75 M 32.98 M Operating expenses 11.28 M13.46 M11.1 M11.54 M11.53 M12.01 M 46.19 M Selling/general/admin expenses 10.38 M12.68 M10.38 M10.9 M10.76 M11.21 M 43.25 M Research & development —————— — Operating income 2.53 M491 K2.09 M3.07 M1.65 M3.46 M 10.27 M Non-Operating Income, Total 766 K-967 K744 K932 K4.66 M-2.87 M 3.46 M Interest expense, net of interest capitalized 159 K152 K58 K4 0004 00023 K 89 K Non-Operating Income, excl. Interest Expenses 471 K-1.97 M302 K356 K3.11 M-2.84 M 924 K Unusual income/expense 136 K854 K384 K572 K1.54 M-49 K 2.45 M Pretax income 2.6 M1.12 M2.28 M3.54 M3.13 M3.22 M 12.17 M Equity in earnings 181 K-20 K87 K44 K179 K-230 K 80 K Taxes 7 M-839 K2 M518 K567 K-185 K 2.9 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 9.6 M1.44 M4.32 M4.06 M3.69 M3.04 M 15.12 M Discontinued operations —————— — Net income 9.6 M1.44 M4.32 M4.06 M3.69 M3.04 M 15.12 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 9.6 M1.44 M4.32 M4.06 M3.69 M3.04 M 15.12 M Basic earnings per share (Basic EPS) -1.47-0.23-0.67-0.62-0.58-0.47 -2.34 Diluted earnings per share (Diluted EPS) -1.47-0.23-0.67-0.62-0.58-0.47 -2.34 Average basic shares outstanding 6.51 M6.49 M6.46 M6.5 M6.46 M6.46 M 25.88 M Diluted shares outstanding 6.51 M6.49 M6.46 M6.5 M6.46 M6.46 M 25.88 M EBITDA —-1.04 M———-4.17 M — EBIT -3.44 M-1.28 M-2.81 M-3.72 M-2.42 M-4.26 M -13.21 M Cost of revenue 34.81 M41.52 M38.12 M33.04 M36.69 M37.72 M 145.57 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —237 K———100 K —