HWBK

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 17.61 M18.57 M19.1 M19.74 M20.21 M 77.61 M Gross profit 17.61 M18.57 M19.1 M19.74 M20.21 M 77.61 M Operating expenses 1.56 M1.74 M1.69 M1.81 M1.92 M 7.15 M Selling/general/admin expenses 2 M2.37 M1.88 M1.93 M2.01 M 8.19 M Research & development ————— — Operating income 16.61 M17.23 M17.91 M18.54 M18.84 M 72.51 M Non-Operating Income, Total 1.3 M2.31 M952 K1.05 M993 K 5.3 M Interest expense, net of interest capitalized 9.62 M8.58 M8.16 M7.77 M8.14 M 32.65 M Non-Operating Income, excl. Interest Expenses -8.32 M-6.27 M-7.21 M-6.71 M-7.14 M -27.34 M Unusual income/expense ————— — Pretax income 5.62 M5.65 M6.6 M7.47 M7.49 M 27.2 M Equity in earnings ————— — Taxes 1.05 M1.05 M1.21 M1.37 M1.36 M 4.99 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 4.57 M4.6 M5.38 M6.1 M6.13 M 22.21 M Discontinued operations ————— — Net income 4.57 M4.6 M5.38 M6.1 M6.13 M 22.21 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.57 M4.6 M5.38 M6.1 M6.13 M 22.21 M Basic earnings per share (Basic EPS) 0.660.660.770.880.89 3.2 Diluted earnings per share (Diluted EPS) 0.660.660.770.880.88 3.19 Average basic shares outstanding 6.99 M7 M6.98 M6.94 M6.91 M 27.83 M Diluted shares outstanding 6.99 M7 M7 M6.95 M6.92 M 27.87 M EBITDA ——17.95 M18.54 M— — EBIT ——17.41 M17.93 M— — Cost of revenue ——00— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 688 K302 K535 K605 K541 K 1.98 M