Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.88 M1.93 M2.01 M2.12 M2.3 M2.24 M 8.66 M Research & development —————— — Operating income 17.91 M18.54 M18.84 M19.12 M18.14 M23.9 M 80 M Non-Operating Income, Total 952 K1.05 M993 K2.21 M973 K1.37 M 5.55 M Interest expense, net of interest capitalized 8.16 M7.77 M8.14 M7.71 M7.3 M7.11 M 30.26 M Non-Operating Income, excl. Interest Expenses -7.21 M-6.71 M-7.14 M-5.49 M-6.33 M-5.74 M -24.71 M Unusual income/expense —————— — Pretax income 6.6 M7.47 M7.49 M7.54 M7.13 M8.93 M 31.1 M Equity in earnings —————— — Taxes 1.21 M1.37 M1.36 M1.36 M1.39 M1.6 M 5.71 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 5.38 M6.1 M6.13 M6.18 M5.74 M7.33 M 25.39 M Discontinued operations —————— — Net income 5.38 M6.1 M6.13 M6.18 M5.74 M7.33 M 25.39 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 5.38 M6.1 M6.13 M6.18 M5.74 M7.33 M 25.39 M Basic earnings per share (Basic EPS) 0.770.880.890.90.831.06 3.68 Diluted earnings per share (Diluted EPS) 0.770.880.880.90.831.06 3.67 Average basic shares outstanding 6.98 M6.94 M6.91 M6.93 M6.9 M6.9 M — Diluted shares outstanding 7 M6.95 M6.92 M6.94 M6.91 M6.91 M — EBITDA -1.03 M305 K-212 K860 K274 K2.37 M 3.3 M EBIT -1.57 M-300 K-753 K-177 K-165 K1.56 M 461 K Cost of revenue 00———— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 535 K605 K541 K1.04 M439 K818 K 2.83 M