Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 3.76 M4.32 M4.11 M3.93 M4.62 M 16.98 M Research & development 2.26 M2.92 M3.28 M3.88 M5.82 M 15.9 M Operating income -33.63 M-6.8 M-9.84 M-11.05 M-23.43 M -51.12 M Non-Operating Income, Total 116 K128 K100 K194 K480 K 902 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -30 K-29 K-25 K-29 K-26 K -109 K Unusual income/expense 146 K157 K125 K223 K506 K 1.01 M Pretax income -33.51 M-6.67 M-9.74 M-10.85 M-22.95 M -50.22 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -33.51 M-6.67 M-9.74 M-10.85 M-22.95 M -50.22 M Discontinued operations 0———— — Net income -33.51 M-6.67 M-9.74 M-10.85 M-22.95 M -50.22 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -33.51 M-6.67 M-9.74 M-10.85 M-22.95 M -50.22 M Basic earnings per share (Basic EPS) -2.19-0.26-0.3-0.34-0.75 -1.65 Diluted earnings per share (Diluted EPS) -2.19-0.26-0.3-0.34-0.75 -1.65 Average basic shares outstanding 13.07 M25.69 M32.02 M32.03 M30.48 M 120.23 M Diluted shares outstanding 13.07 M25.69 M32.02 M32.03 M30.48 M 120.23 M EBITDA -33.07 M-6.33 M-9.31 M-10.49 M-22.9 M -49.03 M EBIT -33.63 M-6.82 M-9.87 M-11.08 M-23.46 M -51.23 M Cost of revenue 869 K806 K168 K121 K655 K 1.75 M Other cost of goods sold ———0— — Depreciation & amortization (cash flow) 563 K491 K559 K584 K563 K 2.2 M