Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.32 M4.11 M3.93 M4.62 M5.39 M 18.05 M Research & development 2.92 M3.28 M3.88 M5.82 M4.95 M 17.93 M Operating income -6.8 M-9.84 M-11.05 M-23.43 M-4.41 M -48.74 M Non-Operating Income, Total 128 K100 K194 K480 K123 K 897 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -29 K-25 K-29 K-26 K-23 K -103 K Unusual income/expense 157 K125 K223 K506 K146 K 1 M Pretax income -6.67 M-9.74 M-10.85 M-22.95 M-4.29 M -47.84 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -6.67 M-9.74 M-10.85 M-22.95 M-4.29 M -47.84 M Discontinued operations ————— — Net income -6.67 M-9.74 M-10.85 M-22.95 M-4.29 M -47.84 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -6.67 M-9.74 M-10.85 M-22.95 M-4.29 M -47.84 M Basic earnings per share (Basic EPS) -0.26-0.3-0.34-0.75-0.12 -1.51 Diluted earnings per share (Diluted EPS) -0.26-0.3-0.34-0.75-0.12 -1.51 Average basic shares outstanding 25.69 M32.02 M32.03 M30.48 M34.52 M — Diluted shares outstanding 25.69 M32.02 M32.03 M30.48 M34.52 M — EBITDA -6.27 M-9.31 M-10.49 M-22.9 M-3.81 M -46.5 M EBIT -6.82 M-9.87 M-11.08 M-23.46 M-4.44 M -48.84 M Cost of revenue 806 K168 K121 K648 K17 K 954 K Other cost of goods sold ——0—— — Depreciation & amortization (cash flow) 491 K559 K584 K563 K631 K 2.34 M