Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 3.76 M4.32 M4.11 M3.93 M4.62 M5.39 M 18.05 M Research & development 2.26 M2.92 M3.28 M3.88 M5.82 M4.95 M 17.93 M Operating income -33.63 M-6.8 M-9.84 M-11.05 M-23.43 M-4.41 M -48.74 M Non-Operating Income, Total 116 K128 K100 K194 K480 K123 K 897 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -30 K-29 K-25 K-29 K-26 K-23 K -103 K Unusual income/expense 146 K157 K125 K223 K506 K146 K 1 M Pretax income -33.51 M-6.67 M-9.74 M-10.85 M-22.95 M-4.29 M -47.84 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -33.51 M-6.67 M-9.74 M-10.85 M-22.95 M-4.29 M -47.84 M Discontinued operations 0————— — Net income -33.51 M-6.67 M-9.74 M-10.85 M-22.95 M-4.29 M -47.84 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -33.51 M-6.67 M-9.74 M-10.85 M-22.95 M-4.29 M -47.84 M Basic earnings per share (Basic EPS) -2.19-0.26-0.3-0.34-0.75-0.12 -1.51 Diluted earnings per share (Diluted EPS) -2.19-0.26-0.3-0.34-0.75-0.12 -1.51 Average basic shares outstanding 13.07 M25.69 M32.02 M32.03 M30.48 M34.52 M — Diluted shares outstanding 13.07 M25.69 M32.02 M32.03 M30.48 M34.52 M — EBITDA -33.01 M-6.27 M-9.31 M-10.49 M-22.9 M-3.81 M -46.5 M EBIT -33.63 M-6.82 M-9.87 M-11.08 M-23.46 M-4.44 M -48.84 M Cost of revenue 869 K806 K168 K121 K648 K17 K 954 K Other cost of goods sold ———0—— — Depreciation & amortization (cash flow) 563 K491 K559 K584 K563 K631 K 2.34 M